| Revenue | DKK -24K | -184% |
| EBITDA | DKK -24K | -184% |
| Net profit | DKK -24K | -255% |
| Total assets | DKK 492K | +2% |
| Equity | DKK 127K | -16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 655 | 564 | 326 | 131 | 324 | 103 | 102 | 377 | 157 | 345 | 147 | 29 | -24 |
| Staff expenses | -200 | -200 | -120 | -0 | -0 | -0 | -0 | -0 | -157 | -404 | -0 | -0 | -0 |
| EBITDA | 455 | 364 | 206 | 131 | 324 | 103 | 102 | 377 | 0 | -59 | 147 | 29 | -24 |
| Depreciation & amort. | 53 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 402 | 364 | 206 | 131 | 324 | 103 | 102 | 377 | 0 | -59 | 147 | 29 | -24 |
| Net financials | -78 | 52 | -153 | 17 | -1 | -14 | -21 | -26 | -31 | -29 | -17 | -8 | -5 |
| Profit before tax | 324 | 416 | 53 | 148 | 323 | 89 | 81 | 352 | -30 | -88 | 130 | 21 | -30 |
| Tax | 126 | 108 | 18 | 40 | 75 | 25 | 20 | 80 | -5 | -18 | 30 | 5 | -5 |
| Net profit | 198 | 307 | 35 | 108 | 248 | 64 | 61 | 272 | -26 | -70 | 100 | 16 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.589 | 2.524 | 1.825 | 885 | 680 | 698 | 806 | 1.176 | 865 | 520 | 436 | 481 | 492 |
| Equity | 45 | 214 | 149 | 257 | 405 | 219 | 200 | 402 | 106 | 36 | 136 | 151 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.544 | 2.310 | 1.676 | 628 | 276 | 480 | 606 | 774 | 758 | 484 | 300 | 330 | 365 |
| Total debt | 3.544 | 2.310 | 1.676 | 628 | 276 | 480 | 606 | 774 | 758 | 484 | 300 | 330 | 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2000 | — | — |
JH Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VACOSOFT HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Per Fabricius Andersen | Management | 0 companies |
| Jerzy Howako | Management | 0 companies |