| Revenue | DKK -13K | -16% |
| EBITDA | DKK -13K | +16% |
| Net profit | DKK 559K | -52% |
| Total assets | DKK 6,8M | -1% |
| Equity | DKK 6,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -15 | -14 | -16 | -14 | -14 | -14 | -15 | -13 | -13 | -11 | -16 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -15 | -14 | -16 | -14 | -14 | -14 | -15 | -13 | -13 | -11 | -16 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -15 | -14 | -16 | -14 | -14 | -14 | -15 | -13 | -13 | -11 | -16 | -13 |
| Net financials | 723 | 1.014 | 671 | 1.054 | 312 | 258 | -875 | 421 | 752 | 652 | 718 | 1.513 | 743 |
| Profit before tax | 712 | 998 | 657 | 1.038 | 298 | 244 | -889 | 406 | 738 | 639 | 707 | 1.497 | 730 |
| Tax | 88 | 171 | 156 | 218 | 12 | 45 | -208 | 49 | 164 | 160 | 135 | 328 | 171 |
| Net profit | 624 | 827 | 501 | 819 | 287 | 198 | -681 | 357 | 575 | 479 | 572 | 1.170 | 559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.391 | 5.721 | 5.722 | 6.042 | 5.892 | 5.622 | 4.741 | 4.898 | 5.222 | 5.545 | 5.873 | 6.889 | 6.820 |
| Equity | 4.883 | 5.210 | 5.211 | 6.031 | 5.817 | 5.610 | 4.729 | 4.886 | 5.161 | 5.340 | 5.712 | 6.582 | 6.741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 508 | 511 | 511 | 12 | 74 | 12 | 12 | 12 | 61 | 204 | 161 | 307 | 79 |
| Total debt | 508 | 511 | 511 | 12 | 74 | 12 | 12 | 12 | 61 | 204 | 161 | 307 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Per Fabricius Andersen | Management | 0 companies |