| Revenue | DKK 182K | -66% |
| EBITDA | DKK 517K | +99% |
| Net profit | DKK 337K | +34% |
| Total assets | DKK 5,5M | -1% |
| Equity | DKK 5,2M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.942 | -39 | 13 | 538 | 182 |
| Staff expenses | -1.012 | -707 | -569 | -278 | -26 |
| EBITDA | 1.558 | -746 | -556 | 260 | 517 |
| Depreciation & amort. | 129 | -72 | -77 | -7 | 181 |
| EBIT | 1.429 | -818 | -633 | 253 | 337 |
| Net financials | 370 | 339 | -1 | -1 | 0 |
| Profit before tax | 1.799 | -479 | -634 | 252 | 337 |
| Tax | 512 | -42 | 14 | -0 | -0 |
| Net profit | 1.287 | -437 | -648 | 252 | 337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 5.985 | 9.612 | 8.106 | 5.581 | 5.516 |
| Equity | 5.662 | 5.224 | 4.576 | 4.828 | 5.165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 4.388 | 3.529 | 753 | 351 |
| Total debt | 323 | 4.388 | 3.529 | 753 | 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
CP Management | Management | 2009 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
MP Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIRKEBO INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Robert Christoffersen | Chief Executive Officer | 0 companies |
| Carsten Petry | Management | 0 companies |
| Michael Dyrvig Lauritzen | Chief Executive Officer | 0 companies |
| Michael Peter Gregers Nielsen | Management | 0 companies |
| Philip Robert Grosmann Christoffersen | Board of Directors | 0 companies |
| Birgit Nørgaard | Board of Directors | 0 companies |
| Erik Lorenz Petersen | Board of Directors | 0 companies |
| Jan Ørting Hansen | Board of Directors | 0 companies |
| Peter Vilsøe | Chairman | 0 companies |
| Kristian Elvang-Gøransson | Board of Directors | 0 companies |
| Frank Ove Bjørklund | Board of Directors | 0 companies |
| Jesper Thøfner | Board of Directors | 0 companies |
| Michael Mathiesen | Board of Directors | 0 companies |
| Allan Jensen Vestergaard | Board of Directors | 0 companies |
| Jannick Birger Pedersen | Board of Directors | 0 companies |
| Helle Engel Christoffersen | Chairman | 0 companies |