| Revenue | DKK -9,1M | -27% |
| EBITDA | DKK -25,5M | -56% |
| Net profit | DKK 635M | +23% |
| Total assets | DKK 5,1B | +14% |
| Equity | DKK 4,9B | +14% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | -351 | -168 | — | -307 | -999 | -1.301 | -1.417 | -1.537 | -1.884 | -7.770 | -12.593 | -9.131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -173 | -568 | -1.044 | -1.574 | -2.109 | -4.228 | -3.725 | -6.760 |
| EBITDA | -74 | -351 | -168 | -492 | -307 | -1.172 | -1.869 | -2.461 | -3.416 | -3.993 | -11.998 | -16.318 | -25.522 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -136 | -352 | -5.542 |
| EBIT | -74 | -351 | -168 | -492 | -307 | -1.172 | -1.869 | -2.461 | -3.416 | -3.993 | -12.134 | -16.670 | -31.064 |
| Net financials | 23.412 | 31.824 | 96.224 | 117.410 | 154.373 | 250.156 | 80.793 | 139.043 | 125.271 | 3.090.601 | 264.573 | 530.524 | 665.512 |
| Profit before tax | 23.338 | 31.472 | 96.056 | 116.918 | 154.066 | 248.984 | 78.924 | 136.582 | 121.855 | 3.086.321 | 252.439 | 513.854 | 634.448 |
| Tax | 732 | 3.070 | 2.983 | 4.362 | 7.052 | 5.386 | 120 | 15.781 | 8.725 | 28.506 | -17.504 | -3.620 | -993 |
| Net profit | 22.606 | 28.402 | 93.073 | 112.556 | 147.014 | 243.598 | 78.804 | 120.801 | 113.130 | 3.057.815 | 269.943 | 517.474 | 634.951 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 252.525 | 431.873 | 328.614 | 440.656 | 561.030 | 801.343 | 842.585 | 969.783 | 1.075.134 | 3.879.917 | 3.858.610 | 4.437.638 | 5.068.760 |
| Equity | 251.862 | 431.843 | 328.071 | 440.626 | 557.640 | 801.238 | 842.305 | 967.574 | 1.072.909 | 3.512.847 | 3.705.168 | 4.278.696 | 4.895.916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 662 | 30 | 516 | 30 | 3.390 | 105 | 280 | 2.209 | 2.225 | 367.070 | 153.442 | 158.942 | 166.257 |
| Total debt | 662 | 30 | 516 | 30 | 3.390 | 105 | 280 | 2.209 | 2.225 | 367.070 | 153.442 | 158.942 | 166.257 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|