| Revenue | DKK 2,1M | +1% |
| EBITDA | DKK 2,1M | +1% |
| Net profit | DKK 1,8M | +31% |
| Total assets | DKK 21M | +5% |
| Equity | DKK 17,3M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.709 | 1.775 | 1.733 | 4.682 | 1.865 | 1.833 | 1.943 | 1.926 | 1.985 | 2.005 | 1.877 | 2.074 | 2.131 | 2.146 |
| Staff expenses | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -80 | -80 |
| EBITDA | 1.683 | 1.775 | 1.733 | 4.682 | 1.865 | 1.833 | 1.943 | 1.926 | 1.985 | 2.005 | 1.877 | 1.994 | 2.051 | 2.066 |
| Depreciation & amort. | 376 | -419 | -419 | -419 | -354 | -354 | -354 | -354 | -354 | -354 | -354 | -354 | -354 | -354 |
| EBIT | 1.307 | 1.355 | 1.313 | 4.262 | 1.511 | 1.479 | 1.589 | 1.571 | 1.631 | 1.651 | 1.523 | 1.640 | 1.696 | 1.711 |
| Net financials | -666 | -183 | -1.023 | -102 | 1.307 | 847 | -668 | 788 | 1.160 | 2.121 | 92 | -1.110 | -70 | 628 |
| Profit before tax | 641 | 1.173 | 750 | 4.160 | 2.818 | 2.326 | 921 | 2.359 | 2.791 | 3.773 | 1.615 | 530 | 1.627 | 2.340 |
| Tax | 112 | 485 | 230 | 720 | 530 | 494 | 196 | 514 | 580 | 893 | 363 | 122 | 236 | 515 |
| Net profit | 549 | 688 | 520 | 3.441 | 2.288 | 1.832 | 725 | 1.846 | 2.210 | 2.880 | 1.251 | 408 | 1.391 | 1.825 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.815 | 27.206 | 26.533 | 30.974 | 28.362 | 28.171 | 27.001 | 25.831 | 27.221 | 29.410 | 29.559 | 28.354 | 19.994 | 20.973 |
| Equity | 1.406 | 2.234 | 1.614 | 5.212 | 7.387 | 8.343 | 8.116 | 9.428 | 11.413 | 13.959 | 15.132 | 14.962 | 15.915 | 17.339 |
| Long-term debt | 16.919 | 15.277 | 13.962 | 18.734 | 17.657 | 16.551 | 15.529 | 12.774 | 12.195 | 11.529 | 10.927 | 10.319 | 2.064 | 1.391 |
| Short-term debt | 9.093 | 8.955 | 10.197 | 6.128 | 2.241 | 1.959 | 1.877 | 2.011 | 1.884 | 1.780 | 1.259 | 1.040 | 806 | 957 |
| Total debt | 26.013 | 24.232 | 24.158 | 24.862 | 19.899 | 18.510 | 17.406 | 14.784 | 14.079 | 13.309 | 12.185 | 11.359 | 2.870 | 2.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 1972 | — | — |
ED Audit | Audit | 1972 | — | — |
EM Management | Management | 1999 | — | — |
MB Management | Management | 1997 | — | — |
OB Audit | Audit | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEM HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Brandt | Management | 0 companies |
| Edgar Due Lund | Audit | 0 companies |
| Ernst Marius Madsen | Management | 0 companies |
| Meta Bærild Brandt | Management | 0 companies |
| Ole Bonderup | Audit | 0 companies |
| Karolina Madsen | Board of Directors | 0 companies |
| Michael Brandt Hallen | Board of Directors | 0 companies |
| Lene Brandt | Board of Directors | 0 companies |
| Ricky Madsen | Chairman | 0 companies |
| Carsten Hjorth | Board of Directors | 0 companies |
| Birgit Madsen | Chairman | 0 companies |