| Revenue | DKK 2,9M | +35% |
| EBITDA | DKK 1,5M | +97% |
| Net profit | DKK 1,1M | +117% |
| Total assets | DKK 4,7M | +14% |
| Equity | DKK 3,1M | +55% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.893 | 1.596 | 1.550 | 1.915 | 2.128 | 1.864 | 2.332 | 2.379 | 2.403 | 2.275 | 2.296 | 1.992 | 2.157 | 2.922 |
| Staff expenses | -1.240 | -907 | -1.032 | -1.076 | -1.140 | -1.052 | -1.161 | -1.227 | -1.259 | -1.217 | -1.339 | -1.319 | -1.380 | -1.391 |
| EBITDA | 632 | 668 | 495 | 809 | 967 | 812 | 1.171 | 1.152 | 1.144 | 1.059 | 957 | 673 | 778 | 1.531 |
| Depreciation & amort. | 68 | -73 | -67 | -70 | -69 | -69 | -71 | -66 | -67 | -76 | -83 | -88 | -120 | -122 |
| EBIT | 564 | 595 | 428 | 739 | 897 | 743 | 1.100 | 1.086 | 1.077 | 983 | 875 | 584 | 658 | 1.409 |
| Net financials | -74 | -71 | -66 | -64 | -58 | -52 | -49 | -46 | -48 | -18 | -15 | -12 | -3 | 12 |
| Profit before tax | 490 | 524 | 362 | 675 | 840 | 691 | 1.051 | 1.040 | 1.029 | 964 | 859 | 572 | 655 | 1.421 |
| Tax | 122 | 121 | 78 | 153 | 198 | 165 | 225 | 213 | 208 | 196 | 189 | 126 | 145 | 313 |
| Net profit | 368 | 402 | 283 | 522 | 641 | 525 | 826 | 827 | 820 | 768 | 670 | 446 | 510 | 1.108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.455 | 3.386 | 3.400 | 3.354 | 3.501 | 3.468 | 4.130 | 4.092 | 3.649 | 4.133 | 3.843 | 3.571 | 4.149 | 4.739 |
| Equity | 1.010 | 1.012 | 1.001 | 1.023 | 1.664 | 1.539 | 1.840 | 1.842 | 1.832 | 1.780 | 1.751 | 1.497 | 2.007 | 3.116 |
| Long-term debt | 1.190 | 1.113 | 1.033 | 949 | 861 | 1.540 | 1.349 | 1.151 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 916 | 932 | 1.049 | 1.072 | 651 | 822 | 1.288 | 1.366 | 1.527 | 2.086 | 1.839 | 1.824 | 1.909 | 1.385 |
| Total debt | 2.106 | 2.045 | 2.082 | 2.021 | 1.512 | 1.592 | 1.963 | 1.941 | 1.527 | 2.086 | 1.839 | 1.824 | 1.909 | 1.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TROMMER HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Mogens Moesager Trommer | Management | 0 companies |
| Helle Bøge Trommer | Board of Directors | 0 companies |
| Claus Westergaard | Board of Directors | 0 companies |
| Anne Bøge Trommer | Board of Directors | 0 companies |