| Revenue | DKK -24K | +24% |
| EBITDA | DKK -24K | -24% |
| Net profit | DKK 422K | +40% |
| Total assets | DKK 3,6M | +13% |
| Equity | DKK 3,5M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -14 | -12 | -9 | -26 | 49 | -15 | -18 | -14 | -10 | -24 | -19 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -14 | -12 | -9 | -26 | 49 | -15 | -18 | -14 | -10 | -24 | -19 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -14 | -12 | -9 | -26 | 49 | -15 | -18 | -14 | -10 | -24 | -19 | -24 |
| Net financials | 141 | 20 | 395 | 432 | 281 | 151 | 312 | 464 | 505 | 221 | -221 | 321 | 446 |
| Profit before tax | 124 | 6 | 383 | 424 | 256 | 200 | 297 | 446 | 491 | 211 | -244 | 302 | 422 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | -9 | -0 | -0 |
| Net profit | 124 | 6 | 383 | 424 | 256 | 200 | 297 | 446 | 491 | 202 | -235 | 302 | 422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.134 | 1.100 | 1.502 | 1.568 | 1.642 | 1.782 | 2.068 | 2.447 | 2.899 | 3.075 | 2.833 | 3.138 | 3.560 |
| Equity | 1.094 | 1.060 | 1.403 | 1.316 | 1.571 | 1.771 | 2.028 | 2.434 | 2.886 | 3.048 | 2.812 | 3.115 | 3.537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 39 | 99 | 252 | 70 | 11 | 40 | 13 | 13 | 28 | 21 | 23 | 23 |
| Total debt | 39 | 39 | 99 | 252 | 70 | 11 | 40 | 13 | 13 | 28 | 21 | 23 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2000 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Drewsen | Audit | 0 companies |