| Revenue | DKK -30K | +35% |
| EBITDA | DKK -30K | -35% |
| Net profit | DKK 75K | -69% |
| Total assets | DKK 4,3M | -4% |
| Equity | DKK 4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -30 | -52 | -34 | -28 | -36 | -31 | -27 | — | -116 | -52 | -22 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -30 | -52 | -34 | -28 | -36 | -31 | -27 | 311 | -116 | -52 | -22 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -30 | -52 | -34 | -28 | -36 | -31 | -27 | 311 | -116 | -52 | -22 | -30 |
| Net financials | 1.590 | 181 | 1.447 | 253 | 323 | 218 | -53 | 205 | 328 | 3.717 | 586 | 261 | 97 |
| Profit before tax | 1.566 | 152 | 1.396 | 219 | 295 | 182 | -83 | 178 | 324 | 3.601 | 534 | 239 | 67 |
| Tax | 2 | -4 | 5 | 28 | 8 | 10 | 1 | -2 | 2 | -28 | -0 | -0 | -7 |
| Net profit | 1.565 | 156 | 1.391 | 191 | 287 | 171 | -84 | 180 | 322 | 3.629 | 534 | 239 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.659 | 8.692 | 9.598 | 9.452 | 8.571 | 7.988 | 4.170 | 2.525 | 3.359 | 5.452 | 6.094 | 4.496 | 4.295 |
| Equity | 8.953 | 8.609 | 9.500 | 9.191 | 8.277 | 7.249 | 3.665 | 2.345 | 2.167 | 5.296 | 5.371 | 4.410 | 3.985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 706 | 83 | 99 | 261 | 293 | 739 | 505 | 180 | 1.192 | 156 | 723 | 86 | 310 |
| Total debt | 706 | 83 | 99 | 261 | 293 | 739 | 505 | 180 | 1.192 | 156 | 723 | 86 | 310 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 1986 |
| Person | Role here | Other companies |
|---|