| Revenue | DKK -43K | -173% |
| EBITDA | DKK -118K | -322% |
| Net profit | DKK -35K | -242% |
| Total assets | DKK 263K | -28% |
| Equity | DKK 139K | -57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.901 | 2.049 | 2.124 | 1.571 | 1.847 | 1.738 | 2.532 | 2.713 | 2.464 | 2.758 | 4.395 | 58 | -43 |
| Staff expenses | -1.249 | -1.419 | -1.457 | -1.243 | -1.485 | -1.792 | -2.025 | -2.144 | -2.256 | -2.873 | -2.771 | -5 | -0 |
| EBITDA | 112 | 63 | 97 | 328 | 361 | -53 | 506 | 569 | 208 | -115 | 1.446 | 53 | -118 |
| Depreciation & amort. | -38 | -90 | -107 | -96 | -101 | -115 | -81 | -63 | -104 | -117 | -87 | -0 | -0 |
| EBIT | 74 | -27 | -10 | 232 | 259 | -168 | 426 | 506 | 105 | -232 | 1.359 | 53 | -118 |
| Net financials | -3 | -10 | -13 | -1 | 1 | 8 | 8 | -2 | 4 | 1 | 1 | 8 | -1 |
| Profit before tax | 71 | -38 | -23 | 231 | 261 | -160 | 434 | 504 | 109 | -232 | 1.360 | 61 | -119 |
| Tax | 13 | -2 | -4 | 59 | 58 | -32 | 99 | 113 | 24 | -48 | 306 | 71 | -84 |
| Net profit | 58 | -35 | -19 | 172 | 202 | -128 | 335 | 391 | 86 | -184 | 1.055 | -10 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.422 | 1.489 | 1.363 | 1.560 | 1.830 | 1.653 | 1.859 | 1.930 | 2.337 | 1.961 | 3.095 | 365 | 263 |
| Equity | 1.060 | 1.024 | 1.005 | 1.177 | 1.379 | 1.251 | 1.287 | 1.378 | 1.464 | 1.280 | 2.335 | 324 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 465 | 358 | 383 | 451 | 401 | 572 | 552 | 873 | 681 | 760 | 40 | 124 |
| Total debt | 362 | 465 | 358 | 383 | 451 | 401 | 572 | 552 | 873 | 681 | 760 | 40 | 124 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 | |
M.J. Holding 2016 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Herluf Sørensen | Board of Directors | 0 companies |
| Arne Gråe Jensen | Board of Directors | 0 companies |