| Revenue | DKK 125K | +7% |
| EBITDA | DKK 88K | -7% |
| Net profit | DKK 66K | +25% |
| Total assets | DKK 1,7M | +92% |
| Equity | DKK 178K | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | -9 | 211 | 289 | 176 | 120 | -13 | -53 | -26 | -45 | 52 | 49 | 118 | 125 |
| Staff expenses | -0 | -16 | -13 | -10 | -12 | -12 | -15 | -23 | -16 | -10 | -10 | -10 | -23 | -37 |
| EBITDA | 318 | -47 | 198 | 280 | 164 | 108 | -28 | -76 | -42 | -55 | 42 | 39 | 95 | 88 |
| Depreciation & amort. | 25 | -51 | -38 | -26 | -16 | -9 | -9 | -0 | -0 | -4 | -12 | -12 | -16 | -20 |
| EBIT | 293 | -98 | 161 | 254 | 148 | 100 | -36 | -76 | -42 | -59 | 30 | 26 | 79 | 68 |
| Net financials | 5 | -33 | -16 | -12 | -12 | -7 | -2 | -10 | 1 | -1 | -4 | -12 | -12 | 16 |
| Profit before tax | 298 | -65 | 145 | 242 | 136 | 93 | -39 | -86 | -41 | -60 | 26 | 23 | 67 | 84 |
| Tax | 51 | 33 | 35 | 56 | 30 | 20 | -8 | -12 | -15 | -13 | 6 | 5 | 15 | 18 |
| Net profit | 248 | -98 | 109 | 185 | 106 | 73 | -30 | -73 | -26 | -47 | 21 | 18 | 52 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 617 | 372 | 538 | 706 | 613 | 389 | 505 | 387 | 78 | 69 | 191 | 336 | 905 | 1.739 |
| Equity | -66 | -164 | -55 | 130 | 236 | 198 | 168 | 94 | 69 | 22 | 42 | 61 | 113 | 178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 7 | 16 | 21 |
| Short-term debt | 597 | 533 | 585 | 571 | 373 | 187 | 332 | 287 | 10 | 46 | 142 | 269 | 776 | 1.540 |
| Total debt | 597 | 533 | 585 | 571 | 373 | 187 | 332 | 287 | 10 | 46 | 148 | 275 | 792 | 1.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STJERNHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ejvind Hasselstrøm | Management | 0 companies |