| Revenue | DKK 113K | -999% |
| EBITDA | DKK 113K | +999% |
| Net profit | DKK 113K | +1005% |
| Total assets | DKK 168K | +541% |
| Equity | DKK 124K | +1109% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | 169 | 40 | 68 | 89 | -105 | -42 | -74 | 13 | -56 | -26 | -7 | -13 | 113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | 169 | 40 | 68 | 89 | -105 | -42 | -74 | 13 | -56 | -26 | -7 | -13 | 113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | 169 | 40 | 68 | 89 | -105 | -42 | -74 | 13 | -56 | -26 | -7 | -13 | 113 |
| Net financials | -2 | 2 | 1 | 1 | 0 | -0 | 0 | 0 | -0 | -1 | -0 | -0 | 0 | 0 |
| Profit before tax | -46 | 171 | 41 | 69 | 89 | -105 | -42 | -74 | 12 | -57 | -27 | -7 | -13 | 113 |
| Tax | -15 | 43 | 10 | 16 | 26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -31 | 128 | 31 | 52 | 63 | -105 | -42 | -74 | 12 | -57 | -27 | -7 | -13 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 445 | 330 | 286 | 360 | 234 | 192 | 118 | 140 | 73 | 46 | 39 | 26 | 168 |
| Equity | 339 | 370 | 305 | 259 | 322 | 218 | 176 | 102 | 114 | 57 | 30 | 23 | 10 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -29 | 74 | 25 | 27 | 38 | 16 | 16 | 16 | 26 | 16 | 16 | 16 | 16 | 45 |
| Total debt | -29 | 74 | 25 | 27 | 38 | 16 | 16 | 16 | 26 | 16 | 16 | 16 | 16 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB | Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Erling Bruun-Larsen | Audit | 0 companies |
| Arne Fredens | Chairman | 0 companies |
| Thyge Munk Nielsen | Chairman | 0 companies |
| Hans Laurits Johansen | Chairman | 0 companies |