| Revenue | DKK 11,1M | +20% |
| EBITDA | DKK 4,5M | +7% |
| Net profit | DKK 283K | -82% |
| Total assets | DKK 8,8M | +39% |
| Equity | DKK 2,2M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 9.264 | 11.090 |
| Staff expenses | -5.050 | -6.596 |
| EBITDA | 4.214 | 4.494 |
| Depreciation & amort. | -1.436 | -1.501 |
| EBIT | 2.778 | 2.993 |
| Net financials | -481 | -1.942 |
| Profit before tax | 2.297 | 1.051 |
| Tax | 701 | 768 |
| Net profit | 1.596 | 283 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 6.358 | 8.831 |
| Equity | 3.535 | 2.222 |
| Long-term debt | 0 | 0 |
| Short-term debt | 1.971 | 3.290 |
| Total debt | 1.971 | 3.290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2002 | — | — |
AR Management | Management | 2000 | — | — |
JW Management | Management | 2005 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Mikkelsen | Management | 0 companies |
| Anne-Marie Refsgaard | Management | 0 companies |
| Jeppe Wilken Jensen | Management | 0 companies |
| Thomas Bagge Olesen | Chief Executive Officer | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Michael Knudsen | Board of Directors | 0 companies |
| Niels Heuer | Chairman | 0 companies |
| Kim Nielsen | Board of Directors | 0 companies |
| Karl Peter Korsgaard Sørensen | Board of Directors | 0 companies |
| Niels-Christian Holmstrøm | Board of Directors | 0 companies |
| Benny Peter Olsen | Board of Directors | 0 companies |
| Karina Kjær Deacon | Board of Directors | 0 companies |
| Erik Jensen Skjærbæk | Board of Directors | 0 companies |
| John Staunsbjerg Dueholm | Chairman | 0 companies |