| Revenue | DKK 4K | -52% |
| EBITDA | DKK 4K | -52% |
| Net profit | DKK 4K | -51% |
| Total assets | DKK 13K | +68% |
| Equity | DKK -1,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | -237 | 98 | -3 | -7 | -10 | 29 | 22 | 98 | 379 | 5 | 8 | 4 |
| Staff expenses | -765 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -583 | -234 | 98 | -3 | -7 | -10 | 29 | 22 | 98 | 379 | 5 | 8 | 4 |
| Depreciation & amort. | -131 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -715 | -266 | 98 | -3 | -7 | -10 | 29 | 22 | 98 | 379 | 5 | 8 | 4 |
| Net financials | -665 | -596 | -159 | -16 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Profit before tax | -1.379 | -862 | -61 | -19 | -7 | -10 | 29 | 22 | 98 | 379 | 5 | 8 | 4 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 0 | -0 | -0 |
| Net profit | -1.379 | -862 | -61 | -19 | -7 | -10 | 29 | 22 | 98 | 369 | 4 | 8 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 780 | 311 | 10 | 9 | 22 | 8 | 9 | 10 | 5 | 5 | 9 | 8 | 13 |
| Equity | -874 | -1.736 | -1.797 | -1.816 | -1.823 | -1.833 | -1.805 | -1.783 | -1.685 | -1.316 | -1.312 | -1.304 | -1.301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 954 | 1.020 | 1.029 | 1.044 |
| Short-term debt | 1.654 | 2.047 | 1.807 | 1.825 | 1.845 | 1.841 | 1.814 | 1.793 | 1.690 | 367 | 301 | 284 | 270 |
| Total debt | 1.654 | 2.047 | 1.807 | 1.825 | 1.845 | 1.841 | 1.814 | 1.793 | 1.690 | 1.321 | 1.321 | 1.312 | 1.314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Lind Kofoed | Audit | 0 companies |
| Klavs Krieger von Lowzow | Board of Directors | 0 companies |
| Kenneth Troest | Board of Directors | 0 companies |
| Peter Rønne | Board of Directors | 0 companies |
| Lone Manly Madsen | Board of Directors | 0 companies |