| Revenue | DKK 282K | -1024% |
| EBITDA | DKK 282K | +910% |
| Net profit | DKK 396K | +1394% |
| Total assets | DKK 901K | +66% |
| Equity | DKK 808K | +96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.861 | 1.218 | -31 | 282 |
| Staff expenses | -1.606 | -1.371 | -4 | -1 |
| EBITDA | 255 | -159 | -35 | 282 |
| Depreciation & amort. | -12 | -11 | -11 | -10 |
| EBIT | 243 | -170 | -46 | 271 |
| Net financials | 76 | 121 | 25 | 234 |
| Profit before tax | 319 | -49 | -21 | 505 |
| Tax | 82 | 9 | 10 | 109 |
| Net profit | 236 | -58 | -31 | 396 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.221 | 887 | 542 | 901 |
| Equity | 736 | 442 | 412 | 808 |
| Long-term debt | 0 | 0 | -36 | 0 |
| Short-term debt | 1.484 | 445 | 130 | 92 |
| Total debt | 1.484 | 445 | 130 | 92 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SS Management | Management | 2000 – 2000 |
CE | Audit | 2000 – 2000 |
LP Management | Management | 2000 – 2016 |
VF Management | Management | 2000 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2000 – 2016 | |
| Board of Directors | 2000 – 2000 | |
| Chairman | 2000 – 2001 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2001 – 2016 | |
| Board of Directors | 2000 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Lars Peter Mortensen | Management | 0 companies |
| Vincent Fisker | Management | 0 companies |
| Kjeld Smith Mortensen | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Mogens Petersen | Chairman | 0 companies |
| Jan Arentsen Holmboe | Board of Directors | 0 companies |
| Birthe Johanne Rødtnes Mortensen | Chairman | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |