| Revenue | DKK -48K | -29% |
| EBITDA | DKK -48K | +29% |
| Net profit | DKK -250K | -111% |
| Total assets | DKK 146,7M | -1% |
| Equity | DKK 31,5M | +27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -71 | -231 | -41 | -68 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -231 | -41 | -68 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -231 | -41 | -68 | -48 |
| Net financials | -465 | 5.521 | -19.437 | 3.744 | 1.278 |
| Profit before tax | -537 | 5.291 | -19.478 | 3.676 | 1.230 |
| Tax | -195 | 526 | -3.689 | 1.474 | 1.480 |
| Net profit | -342 | 4.764 | -15.789 | 2.202 | -250 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 115.957 | 127.811 | 107.993 | 147.765 | 146.701 |
| Equity | 8.779 | 38.543 | 22.705 | 24.803 | 31.487 |
| Long-term debt | 89.634 | 76.701 | 84.682 | 122.931 | 114.449 |
| Short-term debt | 17.544 | 12.566 | 606 | 30 | 692 |
| Total debt | 107.178 | 89.268 | 85.288 | 122.961 | 115.141 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2000 |
| Former (2) | ||
SS Management | Management | 2000 – 2000 |
CE | Audit | 2000 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 2000 – 2000 | |
| Chairman | 2000 – 2015 | |
| Chairman | 2000 – 2002 | |
| Board of Directors | 2000 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Jan Nørskov Laursen | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Jytte Kjærbro | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Carsten Holmgaard | Chairman | 0 companies |
| Hans Peter Kjærbro | Chairman | 0 companies |
| Jonas Vejvad Nørskov Laursen | Chairman | 0 companies |
| Bine Højbjerg Madsen | Board of Directors | 0 companies |
| Søren Rishøj | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |