| Revenue | DKK -250K | +10% |
| EBITDA | DKK -60,2M | -26409% |
| Net profit | DKK -59,6M | -262% |
| Total assets | DKK 70,2M | -34% |
| Equity | DKK 9,7M | -91% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -227 | -250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -34 | -14 | -14 | -14 | -14 | -14 | -39 | -18 | -16 | -17 | -18 | -227 | -60.250 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -34 | -14 | -14 | -14 | -14 | -14 | -39 | -18 | -16 | -17 | -18 | -227 | -60.250 |
| Net financials | -1.839 | 1.501 | 340 | 3.426 | 4.066 | 687 | 3.218 | 5.336 | 3.747 | 8.169 | 10.407 | 10.634 | 36.984 | 778 |
| Profit before tax | -1.861 | 1.467 | 325 | 3.412 | 4.052 | 673 | 3.204 | 5.297 | 3.729 | 8.153 | 10.390 | 10.617 | 36.757 | -59.472 |
| Tax | 21 | -7 | 11 | 11 | 11 | 11 | 12 | -6 | -1 | -11 | -18 | -33 | -52 | 119 |
| Net profit | -1.883 | 1.474 | 314 | 3.401 | 4.041 | 662 | 3.191 | 5.303 | 3.730 | 8.164 | 10.408 | 10.650 | 36.809 | -59.591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.159 | 22.832 | 23.188 | 26.633 | 31.062 | 33.083 | 36.763 | 42.015 | 45.979 | 53.792 | 64.978 | 72.924 | 106.420 | 70.154 |
| Equity | 25.996 | 22.672 | 23.022 | 26.468 | 30.554 | 31.216 | 34.407 | 39.711 | 43.441 | 51.605 | 62.012 | 67.362 | 104.171 | 9.748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 |
| Short-term debt | 163 | 160 | 165 | 165 | 509 | 1.867 | 2.356 | 2.305 | 2.539 | 2.188 | 2.966 | 5.562 | 2.250 | 273 |
| Total debt | 163 | 160 | 165 | 165 | 509 | 1.867 | 2.356 | 2.305 | 2.539 | 2.188 | 2.966 | 5.562 | 2.250 | 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Founder | Founder | 2000 | — | — |
BM Management | Management | 2023 | — | — |
SM Founder | Founder | 2000 | — | — |
CB Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vresros Invest ApS | Company | 25.0% | 25.0% | 2025 |
November Invest ApS | Company | 25.0% | 25.0% | 2025 |
SMK Holding 2024 ApS | Company | 10.0% | 10.0% | 2025 |
ViKam Holding ApS | Company | 5.0% | 5.0% | 2025 |
BJ Holding 2024 ApS | Company | 5.0% | 5.0% | 2025 |
Kammers ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 25.0% | 25.0% | 2023 | |
KROGHS HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 15.0% | 15.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Trillingsgaard | Founder | 0 companies |
| Birthe Marie Jensen | Management | 0 companies |
| Steen Mølbach Krogh | Founder | 0 companies |
| Christian Bang Krogh | Management | 0 companies |