| Revenue | DKK -108K | +58% |
| EBITDA | DKK -243K | -8% |
| Net profit | DKK 354K | -88% |
| Total assets | DKK 25,4M | +5% |
| Equity | DKK 17,3M | +3% |
| Employees | 0 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -21 | -33 | 40 | -256 | — | — | -118 | -269 | -78 | -93 | -111 | -68 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -94 | -88 | -94 | -89 | -0 | -0 | -90 | -104 | -92 | -88 | -133 | -156 | -135 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -116 | -122 | -53 | -345 | 519 | -687 | -208 | -373 | -170 | -181 | -244 | -224 | -243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 92 | 53 | 177 | -174 | -0 | -0 | -159 | -162 | -164 | -172 | -170 | -170 | -171 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -208 | -174 | -231 | -519 | 519 | -687 | -367 | -536 | -334 | -353 | -414 | -394 | -414 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.142 | -54 | -2.689 | 1.467 | 0 | 0 | 1.775 | -1.459 | -1.590 | 1.976 | 1.857 | 3.453 | 768 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 934 | -228 | -2.920 | 948 | 519 | -687 | 1.408 | -1.995 | -1.924 | 1.624 | 1.443 | 3.059 | 354 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -95 | -62 | -32 | -0 | -0 | -6 | 0 | -11 | 0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 1.025 | -134 | -2.858 | 981 | 519 | -687 | 1.413 | -1.995 | -1.913 | 1.623 | 1.443 | 3.059 | 354 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.078 | 32.471 | 29.078 | 28.797 | 23.432 | 23.105 | 26.008 | 21.319 | 18.553 | 19.380 | 21.066 | 24.335 | 25.438 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 25.477 | 24.997 | 21.485 | 20.974 | 13.450 | 13.220 | 17.110 | 14.515 | 11.852 | 12.725 | 14.065 | 16.807 | 17.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.324 | 6.672 | 6.678 | 6.699 | 0 | 0 | 6.753 | 6.518 | 6.184 | 5.854 | 5.540 | 5.332 | 5.082 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.930 | 802 | 916 | 1.123 | 0 | 0 | 2.144 | 286 | 517 | 800 | 1.461 | 2.196 | 3.091 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.592 | 7.474 | 7.594 | 7.823 | 0 | 0 | 8.898 | 6.804 | 6.701 | 6.654 | 7.001 | 7.528 | 8.173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|