| Revenue | DKK 34,7M | +42% |
| EBITDA | DKK 998K | -9% |
| Net profit | DKK 230K | -59% |
| Total assets | DKK 22,4M | +3% |
| Equity | DKK 2M | +13% |
| Employees | 62 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.422 | 18.469 | 18.191 | 22.821 | 22.269 | 20.259 | 23.299 | 20.055 | 20.638 | 22.680 | 24.404 | 34.715 |
| Staff expenses | -15.064 | -17.101 | -17.358 | -20.791 | -22.736 | -20.128 | -22.555 | -21.387 | -19.931 | -22.107 | -23.313 | -33.717 |
| EBITDA | 358 | 1.369 | 833 | 2.030 | -466 | 131 | 744 | -1.332 | 707 | 573 | 1.091 | 998 |
| Depreciation & amort. | -27 | -38 | 51 | 242 | 257 | -334 | -358 | -323 | -109 | -32 | -17 | -0 |
| EBIT | 331 | 1.331 | 783 | 1.788 | -724 | -202 | 386 | -1.655 | 598 | 541 | 1.074 | 998 |
| Net financials | -234 | -268 | -240 | -260 | -243 | -370 | -264 | -318 | -282 | -195 | -345 | -701 |
| Profit before tax | 97 | 1.063 | 543 | 1.528 | -967 | -573 | 123 | -1.972 | 316 | 346 | 729 | 297 |
| Tax | 28 | 267 | 120 | 327 | -204 | -116 | 29 | -433 | 84 | 77 | 168 | 68 |
| Net profit | 69 | 797 | 423 | 1.200 | -763 | -457 | 94 | -1.539 | 232 | 269 | 561 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.329 | 9.758 | 17.151 | 17.447 | 10.197 | 13.235 | 13.090 | 12.172 | 13.763 | 14.271 | 21.785 | 22.439 |
| Equity | 1.374 | 2.171 | 2.294 | 3.194 | 1.931 | 2.174 | 2.268 | 729 | 960 | 1.230 | 1.791 | 2.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 403 | 313 | 223 | 2.831 | 4.013 | 4.141 | 3.542 | 3.573 |
| Short-term debt | 9.930 | 7.295 | 14.445 | 13.506 | 7.528 | 10.525 | 10.347 | 8.612 | 8.790 | 8.900 | 16.293 | 16.612 |
| Total debt | 9.930 | 7.295 | 14.445 | 13.506 | 7.930 | 10.837 | 10.570 | 11.443 | 12.802 | 13.041 | 19.835 | 20.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Founder | Founder | 2000 | — | — |
LP Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPS HOLDING FREDERIKSHAVN ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Petersen | Founder | 0 companies |
| Lars Petersen | Founder | 0 companies |
| Jørn Casper Sørensen | Board of Directors | 0 companies |
| Andreas Husfeldt Knudsen | Board of Directors | 0 companies |
| Jens Kristian Kruse Petersen | Board of Directors | 0 companies |
| Niels Trads Schütten Kold | Board of Directors | 0 companies |
| Connie Margrethe Petersen | Board of Directors | 0 companies |
| Vibeke Kruse Larsen Petersen | Chairman | 0 companies |