| Revenue | DKK 4,6M | -5312% |
| EBITDA | DKK 4,2M | +1024% |
| Net profit | DKK 4,3M | +2101% |
| Total assets | DKK 13,7M | +53% |
| Equity | DKK 12,7M | +50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.138 | 5.894 | 1.771 | 1.686 | 909 | 479 | -181 | -102 | 796 | 462 | -12 | -89 | 4.618 |
| Staff expenses | -635 | -1.982 | -1.626 | -1.662 | -573 | -680 | -809 | -319 | -383 | -367 | -404 | -366 | -339 |
| EBITDA | 4.206 | 3.646 | 145 | 25 | 336 | -201 | -990 | -421 | -599 | 95 | -416 | -454 | 4.197 |
| Depreciation & amort. | -226 | -265 | -129 | -124 | -105 | -130 | -82 | -65 | -65 | -97 | -97 | -88 | -32 |
| EBIT | 3.981 | 3.382 | 16 | -100 | 230 | -331 | -1.071 | -486 | -664 | -2 | -514 | -543 | 4.165 |
| Net financials | 16 | -8 | 34 | 39 | 38 | 28 | 25 | 25 | 541 | 774 | -1.031 | 330 | 539 |
| Profit before tax | 3.996 | 3.374 | 50 | -60 | 268 | -303 | -1.046 | -461 | -124 | 772 | -1.545 | -213 | 4.704 |
| Tax | 999 | 892 | 102 | -0 | 73 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 448 |
| Net profit | 2.998 | 2.482 | -52 | -60 | 195 | -303 | -1.046 | -461 | -124 | 772 | -1.545 | -213 | 4.256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.459 | 11.485 | 10.480 | 10.104 | 10.167 | 10.047 | 8.853 | 8.417 | 8.325 | 9.053 | 9.104 | 8.937 | 13.673 |
| Equity | 7.315 | 9.796 | 9.744 | 9.684 | 9.879 | 9.576 | 8.530 | 8.068 | 7.945 | 8.717 | 8.685 | 8.472 | 12.728 |
| Long-term debt | 1.016 | 0 | 107 | 133 | 144 | 162 | 153 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.094 | 1.688 | 736 | 420 | 288 | 471 | 323 | 348 | 380 | 336 | 419 | 464 | 945 |
| Total debt | 3.109 | 1.688 | 736 | 420 | 288 | 471 | 323 | 348 | 380 | 336 | 419 | 464 | 945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Founder | Founder | 2000 | — | — |
R- | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rudolf Sandø Lund | Founder | 0 companies |
| REVISIONSKONTORET - AARS ApS | Audit | 0 companies |