| Revenue | DKK -12K | +15% |
| EBITDA | DKK -12K | -15% |
| Net profit | DKK -36K | -114% |
| Total assets | DKK 1,1M | -4% |
| Equity | DKK 1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | — | -47 | — | — | -52 | -48 | -46 | -26 | -30 | — | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -41 | -47 | -50 | -42 | -52 | -48 | -46 | -26 | -30 | -14 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -41 | -47 | -50 | -42 | -52 | -48 | -46 | -26 | -30 | -14 | -10 | -12 |
| Net financials | -1 | 13 | 160 | 253 | -134 | 159 | -158 | 210 | 59 | 222 | -73 | 272 | -24 |
| Profit before tax | -50 | -28 | 113 | 203 | -176 | 107 | -207 | 163 | 33 | 192 | -87 | 262 | -36 |
| Tax | -0 | 1 | -0 | 3 | 1 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -50 | -29 | 113 | 200 | -178 | 105 | -207 | 163 | 33 | 192 | -87 | 262 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.622 | 1.497 | 1.510 | 1.617 | 1.360 | 1.340 | 1.021 | 1.076 | 998 | 1.075 | 1.002 | 1.192 | 1.144 |
| Equity | 1.603 | 1.478 | 1.492 | 1.594 | 1.316 | 1.318 | 1.005 | 1.060 | 983 | 1.061 | 917 | 1.120 | 1.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 20 | 18 | 24 | 44 | 22 | 16 | 16 | 16 | 14 | 85 | 71 | 104 |
| Total debt | 19 | 20 | 18 | 24 | 44 | 22 | 16 | 16 | 16 | 14 | 85 | 71 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 2000 | — | — |
VS Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Svantemann | Founder | 0 companies |
| Vibeke Stramboe Svantemann | Founder | 0 companies |