| Revenue | DKK 430K | +89% |
| EBITDA | DKK 430K | +89% |
| Net profit | DKK 361K | +55% |
| Total assets | DKK 2,4M | -3% |
| Equity | DKK 1,3M | +37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.448 | 46.790 | 67.008 | 45.108 | 51.633 | 52.933 | 46.980 | 51.089 | 40.824 | 17.811 | 2.287 | 228 | 430 |
| Staff expenses | -38.130 | -40.357 | -57.327 | -40.344 | -45.542 | -50.784 | -46.593 | -45.145 | -34.654 | -14.932 | -0 | -0 | -0 |
| EBITDA | 7.318 | 6.432 | 9.681 | 4.764 | 6.091 | 2.149 | 387 | 5.944 | 6.170 | 2.879 | 2.287 | 228 | 430 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.318 | 6.432 | 9.681 | 4.764 | 6.091 | 2.149 | 387 | 5.944 | 6.170 | 2.879 | 2.287 | 228 | 430 |
| Net financials | 186 | 185 | 575 | 222 | 170 | 16 | 31 | -41 | -427 | -140 | 175 | 74 | 33 |
| Profit before tax | 7.503 | 6.617 | 10.256 | 4.986 | 6.261 | 2.165 | 418 | 5.903 | 5.743 | 2.739 | 2.462 | 302 | 463 |
| Tax | 1.887 | 1.672 | 2.387 | 1.041 | 1.378 | 477 | 92 | 1.298 | 1.204 | 672 | 542 | 69 | 102 |
| Net profit | 5.616 | 4.945 | 7.869 | 3.945 | 4.883 | 1.688 | 326 | 4.605 | 4.539 | 2.067 | 1.920 | 233 | 361 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.676 | 19.417 | 21.239 | 18.895 | 20.719 | 14.230 | 14.239 | 23.648 | 25.286 | 15.640 | 6.051 | 2.492 | 2.417 |
| Equity | 6.387 | 5.732 | 8.601 | 4.647 | 5.580 | 2.388 | 1.034 | 5.309 | 5.249 | 2.816 | 2.636 | 970 | 1.331 |
| Long-term debt | 661 | 379 | 0 | 0 | 0 | 0 | 0 | 3.287 | 4.374 | 3.433 | 0 | 0 | 0 |
| Short-term debt | 11.628 | 13.307 | 12.638 | 14.248 | 15.139 | 11.842 | 13.205 | 15.052 | 15.663 | 9.391 | 3.415 | 1.522 | 1.086 |
| Total debt | 12.289 | 13.685 | 12.638 | 14.248 | 15.139 | 11.842 | 13.205 | 18.339 | 20.037 | 12.824 | 3.415 | 1.522 | 1.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
FE Management | Management | 2000 | — | — |
GH Management | Management | 2000 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FH Management | Management | 2001 | — | — |
JB Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
SD | Chairman | 2009 | — | — |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EY Godkendt Revisionspartnerselskab | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Brendstrup | Chief Executive Officer | 0 companies |
| Frants Ektora Moraitis | Management | 0 companies |
| Gitte Henriksen | Management | 0 companies |
| Kristian Nørskov Stidsen | Chief Executive Officer | 0 companies |
| Jan Cotte Olsen | Chief Executive Officer | 0 companies |
| Frederik Hedegård Knudsen | Management | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Mads Meldgaard | Board of Directors | 0 companies |
| Niels Erik Borgbo | Chairman | 0 companies |
| Mikkel Sthyr | Board of Directors | 0 companies |
| Anders Bjerre Lavesen | Board of Directors | 0 companies |
| Søren Sønderholm | Board of Directors | 0 companies |
| Robert Christensen | Board of Directors | 0 companies |
| Torben Poul Bender | Board of Directors | 0 companies |
| Henry Heiberg | Board of Directors | 0 companies |
| Carina Marie Korsgaard | Chairman | 0 companies |
| Jacob Holm | Board of Directors | 0 companies |
| Niels-Jørgen Andersen | Board of Directors | 0 companies |
| Jesper Koefoed | Chairman | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Flemming Brokhattingen | Chairman | 0 companies |
| Arne Svend Nielsen | Board of Directors | 0 companies |
| Mona Blønd | Board of Directors | 0 companies |
| Carsten William Heilbuth | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |
| Henrik Kronborg Iversen | Board of Directors | 0 companies |
| Helge Homann | Board of Directors | 0 companies |
| Stig Due | Chairman | 0 companies |
| Jesper Ridder Olsen | Board of Directors | 0 companies |
| Leif Meyhoff | Board of Directors | 0 companies |
| Jan Cilius Nielsen | Board of Directors | 0 companies |