| Revenue | DKK -49K | -107% |
| EBITDA | DKK -49K | -107% |
| Net profit | DKK -10K | -102% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK 2,2M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 24.463 | -559 | -180 | 755 | -49 |
| Staff expenses | -34.071 | -294 | -59 | -0 | -0 |
| EBITDA | -9.608 | -853 | -239 | 755 | -49 |
| Depreciation & amort. | -217 | -0 | -0 | -0 | -0 |
| EBIT | -9.825 | -853 | -239 | 755 | -49 |
| Net financials | -810 | -619 | -8 | -129 | 37 |
| Profit before tax | -10.635 | -1.472 | -248 | 626 | -13 |
| Tax | -2.967 | -377 | -3.332 | 138 | -3 |
| Net profit | -7.668 | -1.095 | 3.085 | 488 | -10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 46.159 | 2.029 | 3.592 | 2.242 | 2.232 |
| Equity | -5.241 | -1.336 | 1.749 | 2.237 | 2.227 |
| Long-term debt | 0 | 0 | -2.177 | -24 | -3 |
| Short-term debt | 51.400 | 3.365 | 1.843 | 5 | 5 |
| Total debt | 51.400 | 3.365 | 1.843 | 5 | 5 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
MS Management | Management | 2001 – 2006 |
BL Management | Management | 2008 – 2008 |
SS Management | Management | 2000 – 2001 |
MB Unofficial title | Unofficial title | 2019 – 2020 |
JA Chief Executive Officer | Chief Executive Officer | 2004 – 2008 |
CE | Audit | 2000 – 2001 |
NS Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
JR Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
JO Chief Executive Officer | Chief Executive Officer | 2009 – 2009 |
JV Chief Executive Officer | Chief Executive Officer | 2010 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2013 – 2019 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2000 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Max Storgaard | Management | 0 companies |
| Benny Langhoff | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Morten Breum-Leer | Unofficial title | 0 companies |
| Jens Allan Dünne Østergaard Vejvad | Chief Executive Officer | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Nils Skeby | Chief Executive Officer | 0 companies |
| Jens Risvig Pedersen | Chief Executive Officer | 0 companies |
| Jørgen Otto Jermiin Nielsen | Chief Executive Officer | 0 companies |
| Jørgen Veje | Chief Executive Officer | 0 companies |
| Tommy Vestergaard Christiansen | Board of Directors | 0 companies |
| Torben Jørgensen | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Carsten Risvig Pedersen | Chairman | 0 companies |
| Axel Manøe Jepsen | Board of Directors | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |