| Revenue | DKK 20,1M | +1% |
| EBITDA | DKK -6,5M | -35% |
| Net profit | DKK 94,2M | +138% |
| Total assets | DKK 1,7B | +21% |
| Equity | DKK 977,5M | +11% |
| Employees | 14 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 856.775 | 651.383 | 692.786 | 791.623 | 840.748 | 676.726 | 7.580 | 7.305 | 8.157 | 14.001 | 19.621 | 19.786 | 20.051 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -172.546 | -175.646 | -177.678 | -202.088 | -233.096 | -223.353 | -4.308 | -4.897 | -5.973 | -13.475 | -17.855 | -17.445 | -18.693 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 62.242 | 50.897 | 28.456 | 100.828 | 112.472 | 120.181 | 290 | -1.373 | -2.578 | -4.879 | -4.160 | -4.772 | -6.452 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29.794 | -26.066 | -21.669 | -41.891 | -51.746 | -77.770 | 24 | -0 | -0 | -0 | -77 | -204 | -229 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 32.447 | 24.831 | 6.787 | 58.937 | 60.726 | 42.411 | 266 | -1.373 | -2.578 | -4.879 | -4.237 | -4.976 | -6.681 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.890 | 44.225 | 2.402 | -7.195 | -761 | -3.799 | 1.474 | 5.324 | 40.817 | 79.592 | 74.477 | 44.144 | 97.876 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 39.205 | 69.056 | 9.189 | 51.742 | 59.965 | 38.612 | 1.740 | 3.951 | 38.239 | 74.713 | 70.240 | 39.168 | 91.195 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9.765 | 4.906 | -605 | 12.144 | 4.633 | 13.039 | -9.261 | -373 | -599 | 893 | -799 | -409 | -2.971 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 29.440 | 68.869 | 9.993 | 37.963 | 56.014 | 25.573 | 11.001 | 4.324 | 38.838 | 14.263 | 73.457 | 39.577 | 94.166 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 473.417 | 503.270 | 700.266 | 697.718 | 726.057 | 664.400 | 487.963 | 490.513 | 525.784 | 986.164 | 1.040.174 | 1.386.571 | 1.673.141 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 225.479 | 270.600 | 256.271 | 294.049 | 320.603 | 326.449 | 301.398 | 388.012 | 425.288 | 774.868 | 844.179 | 883.914 | 977.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.571 | 10.667 | 60.776 | 77.859 | 61.008 | 44.676 | 5.342 | 0 | 19.666 | 7.124 | 7.971 | 12.423 | 26.040 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202.106 | 181.631 | 338.671 | 276.590 | 293.872 | 282.582 | 173.349 | 102.416 | 80.711 | 203.729 | 187.683 | 489.880 | 667.003 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216.677 | 192.298 | 399.447 | 354.449 | 354.880 | 327.258 | 178.691 | 102.416 | 100.377 | 210.853 | 195.654 | 502.303 | 693.043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JRP INVEST ApS | Company | 50.0% | 50.0% | 2006 |
CRP INVEST ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Risvig Pedersen | Chief Executive Officer | 0 companies |
| Flemming Jan Risvig Pedersen | Board of Directors | 0 companies |
| Tommy Vestergaard Christiansen | Board of Directors | 0 companies |
| Morten Breum-Leer | Board of Directors | 0 companies |
| Torben Jørgensen | Board of Directors | 0 companies |
| Carsten Risvig Pedersen | Chairman | 0 companies |
| Birgitte Pedersen | Board of Directors | 0 companies |