| Revenue | DKK 390K | +48% |
| EBITDA | DKK 95K | -39% |
| Net profit | DKK 69K | -38% |
| Total assets | DKK 508K | +33% |
| Equity | DKK 218K | +46% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 412 | 259 | 270 | 264 | 390 |
| Staff expenses | -547 | -543 | -188 | -108 | -295 |
| EBITDA | -230 | -274 | 74 | 157 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -230 | -274 | 74 | 157 | 95 |
| Net financials | 0 | -5 | -12 | -11 | -8 |
| Profit before tax | -229 | -279 | 63 | 145 | 87 |
| Tax | -50 | 55 | -84 | 33 | 18 |
| Net profit | -179 | -334 | 147 | 112 | 69 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 579 | 387 | 383 | 383 | 508 |
| Equity | 225 | -109 | 38 | 149 | 218 |
| Long-term debt | 0 | 0 | 293 | 167 | 195 |
| Short-term debt | 354 | 496 | 52 | 67 | 95 |
| Total debt | 354 | 496 | 345 | 234 | 290 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JS | Audit | 2009 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2000 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2000 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Bent Jacobsen | Board of Directors | 0 companies |
| Laila Kæthe Helsinghoff Kristensen | Board of Directors | 0 companies |
| Leif Kristensen | Board of Directors | 0 companies |