| Revenue | DKK -16K | -30% |
| EBITDA | DKK -16K | +30% |
| Net profit | DKK 2K | -93% |
| Total assets | DKK 718K | -16% |
| Equity | DKK 700K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -26 | — | -14 | -23 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 190 | 192 | 293 | 291 | 292 | 280 | -104 | 396 | -522 | -26 | -15 | -14 | -23 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 190 | 192 | 293 | 291 | 292 | 280 | -104 | 396 | -522 | -26 | -15 | -14 | -23 | -16 |
| Net financials | 184 | 173 | 298 | 291 | 292 | 256 | -91 | 411 | -524 | 32 | -153 | 30 | 59 | 18 |
| Profit before tax | 174 | 165 | 291 | 282 | 284 | 249 | -102 | 403 | -536 | 7 | -168 | 16 | 36 | 3 |
| Tax | 17 | -9 | -4 | -4 | -5 | -8 | -2 | -0 | -5 | 3 | -37 | 4 | 8 | 1 |
| Net profit | 157 | 174 | 295 | 286 | 290 | 257 | -100 | 403 | -530 | 3 | -131 | 13 | 28 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.074 | 1.057 | 1.188 | 1.129 | 1.162 | 3.717 | 2.929 | 3.172 | 3.171 | 1.518 | 1.183 | 996 | 850 | 718 |
| Equity | 591 | 515 | 610 | 696 | 786 | 3.222 | 2.922 | 3.125 | 2.295 | 1.499 | 1.167 | 980 | 833 | 700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 483 | 542 | 578 | 433 | 376 | 494 | 7 | 47 | 875 | 20 | 16 | 16 | 17 | 18 |
| Total debt | 483 | 542 | 578 | 433 | 376 | 494 | 7 | 47 | 875 | 20 | 16 | 16 | 17 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Alberg | Management | 0 companies |