| Revenue | DKK 1,1M | -5% |
| EBITDA | DKK 359K | -2% |
| Net profit | DKK 237K | +45533% |
| Total assets | DKK 3,9M | -6% |
| Equity | DKK 2M | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 723 | 752 | 565 | 689 | 647 | 547 | 501 | 653 | 653 | 661 | 974 | 1.074 | 1.148 | 1.092 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -270 | -520 | -678 | -675 |
| EBITDA | 723 | 752 | 565 | 689 | 647 | 547 | 501 | 653 | 653 | 661 | 690 | 532 | 367 | 359 |
| Depreciation & amort. | 208 | -290 | -361 | -285 | -305 | -309 | -309 | -312 | -316 | -302 | -306 | -300 | -294 | -4 |
| EBIT | 515 | 462 | 204 | 404 | 343 | 238 | 192 | 342 | 338 | 359 | 383 | 232 | 73 | 354 |
| Net financials | -144 | -285 | -72 | -65 | -63 | -50 | -17 | -14 | -14 | -3 | -45 | -48 | -74 | -50 |
| Profit before tax | 371 | 177 | 132 | 339 | 279 | 188 | 176 | 327 | 323 | 357 | 339 | 184 | -1 | 304 |
| Tax | 93 | 44 | 30 | 81 | 61 | 41 | 39 | 72 | 71 | 78 | 76 | 40 | -2 | 67 |
| Net profit | 278 | 133 | 102 | 258 | 218 | 147 | 137 | 255 | 252 | 278 | 263 | 143 | 1 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.846 | 9.715 | 6.030 | 6.237 | 6.124 | 6.101 | 5.982 | 5.794 | 5.333 | 5.309 | 5.239 | 4.612 | 4.163 | 3.919 |
| Equity | 1.089 | 3.249 | 1.916 | 2.174 | 2.392 | 2.539 | 2.676 | 2.681 | 2.333 | 2.611 | 2.375 | 2.018 | 1.718 | 1.956 |
| Long-term debt | 2.269 | 5.093 | 3.176 | 2.995 | 2.816 | 2.629 | 2.445 | 2.262 | 2.070 | 1.886 | 1.704 | 1.556 | 1.385 | 1.207 |
| Short-term debt | 461 | 743 | 343 | 496 | 365 | 409 | 364 | 377 | 482 | 391 | 768 | 678 | 750 | 420 |
| Total debt | 2.730 | 5.836 | 3.520 | 3.491 | 3.181 | 3.038 | 2.809 | 2.639 | 2.552 | 2.277 | 2.472 | 2.234 | 2.135 | 1.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2015 | — | — |
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RO HOLDING 1, TØNDER ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Laurits Okholm | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Peter Riber Okholm | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| Hanne Bjerrum Okholm | Chairman | 0 companies |