| Revenue | DKK 63K | -57% |
| EBITDA | DKK 60K | -59% |
| Net profit | DKK 1,5M | +525% |
| Total assets | DKK 5,2M | +39% |
| Equity | DKK 5M | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 9 | -14 | -14 | -11 | -11 | -14 | 5 | 69 | 192 | 127 | 162 | 148 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -287 | -0 | -0 | -0 | -3 |
| EBITDA | 8 | 9 | -14 | -1 | -11 | -11 | -14 | 5 | 48 | -95 | 127 | 162 | 148 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -58 | -53 | -53 | -53 | -53 | -53 |
| EBIT | 8 | 9 | -14 | -1 | -11 | -11 | -14 | -19 | -10 | -148 | 74 | 110 | 94 | 8 |
| Net financials | -318 | -604 | 460 | 322 | 362 | 654 | 759 | 263 | 40 | 95 | -130 | 51 | 206 | 1.579 |
| Profit before tax | -310 | -594 | 446 | 321 | 351 | 643 | 745 | 244 | 30 | -54 | -56 | 160 | 300 | 1.587 |
| Tax | -1 | 16 | -14 | -8 | -5 | -5 | 7 | -2 | -5 | 4 | -5 | 35 | 53 | 45 |
| Net profit | -309 | -611 | 460 | 328 | 357 | 649 | 738 | 246 | 35 | -58 | -51 | 125 | 247 | 1.542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.480 | 1.988 | 2.253 | 2.418 | 2.751 | 3.310 | 3.986 | 4.387 | 5.055 | 3.693 | 3.519 | 3.557 | 3.782 | 5.244 |
| Equity | 1.367 | 1.881 | 1.982 | 2.211 | 2.567 | 3.115 | 3.750 | 3.890 | 3.817 | 3.649 | 3.485 | 3.496 | 3.625 | 5.044 |
| Long-term debt | 0 | 0 | 0 | 53 | 87 | 135 | 198 | 20 | 16 | 0 | 0 | 28 | 99 | 123 |
| Short-term debt | -113 | -107 | 270 | 154 | 97 | 60 | 39 | 474 | 1.219 | 44 | 34 | 33 | 59 | 76 |
| Total debt | -113 | -107 | 270 | 207 | 184 | 195 | 237 | 494 | 1.236 | 44 | 34 | 62 | 157 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
MH Management | Management | 2000 | — | — |
NL Audit | Audit | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Marianne Hannibal | Management | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |