| Revenue | DKK -19K | +28% |
| EBITDA | DKK -19K | -28% |
| Net profit | DKK -38K | -7% |
| Total assets | DKK 3,6M | -6% |
| Equity | DKK 2,8M | -1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -61 | -74 | -12 | -14 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -74 | -12 | -14 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -74 | -12 | -14 | -19 |
| Net financials | 2.130 | 158 | -31 | -31 | -29 |
| Profit before tax | 2.070 | 84 | -43 | -46 | -47 |
| Tax | -2.615 | -39 | -10 | -10 | -10 |
| Net profit | 4.685 | 122 | -33 | -36 | -38 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.413 | 4.531 | 3.895 | 3.891 | 3.641 |
| Equity | 2.790 | 2.912 | 2.879 | 2.843 | 2.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.623 | 1.619 | 1.017 | 1.048 | 836 |
| Total debt | 9.623 | 1.619 | 1.017 | 1.048 | 836 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AJ Founder | Founder | 1986 |
HB Management | Management | 1986 |
LT Founder | Founder | 1986 |
| Former (4) | ||
KE Management | Management | 2008 – 2008 |
| Audit | 1986 – 1991 | |
SA Management | Management | 2002 – 2008 |
NR Management | Management | 1986 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2015 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Jensen | Founder | 0 companies |
| Klaus Elkjær Rasmussen | Management | 0 companies |
| Tage Christian Valdemar Kragh | Audit | 0 companies |
| Steen Aksel Harrsen | Management | 0 companies |
| Niels Ralund | Management | 0 companies |
| Hasse Bjørn Rasmussen | Management | 0 companies |
| Lars Tømmerby Jensen | Founder | 0 companies |
| Carsten Anders Brandt | Board of Directors | 0 companies |