| Revenue | DKK 206K | +125% |
| EBITDA | DKK 119K | +2603% |
| Net profit | DKK 119K | +2870% |
| Total assets | DKK 123K | +89% |
| Equity | DKK -173K | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | 113 | 492 | 17 | -25 | 51 | 29 | -14 | 128 | 5 | 43 | 91 | 206 |
| Staff expenses | -86 | -86 | -86 | -86 | -86 | -86 | -86 | -86 | -86 | -87 | -87 | -87 | -87 |
| EBITDA | -135 | 27 | 406 | -69 | -111 | -35 | -57 | -100 | 42 | -82 | -44 | 4 | 119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -135 | 27 | 406 | -69 | -111 | -35 | -57 | -100 | 42 | -82 | -44 | 4 | 119 |
| Net financials | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 0 |
| Profit before tax | -135 | 26 | 406 | -69 | -111 | -35 | -58 | -100 | 41 | -82 | -44 | 4 | 119 |
| Tax | -34 | 9 | 108 | -14 | -24 | -8 | -13 | -22 | 9 | 89 | -0 | -0 | -0 |
| Net profit | -101 | 17 | 297 | -55 | -87 | -28 | -45 | -78 | 32 | -171 | -44 | 4 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 201 | 312 | 185 | 98 | 120 | 128 | 164 | 144 | 20 | 32 | 65 | 123 |
| Equity | -135 | -118 | 180 | 125 | 38 | 11 | -34 | -113 | -80 | -252 | -295 | -291 | -173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 309 | 319 | 132 | 61 | 60 | 110 | 163 | 277 | 224 | 271 | 328 | 357 | 296 |
| Total debt | 309 | 319 | 132 | 61 | 60 | 110 | 163 | 277 | 224 | 271 | 328 | 357 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Founder | Founder | 2000 | — | — |
PK Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Verner Olsen | Founder | 0 companies |
| Preben Kellerstrøm | Audit | 0 companies |