| Revenue | DKK -9K | +18% |
| EBITDA | DKK -9K | -18% |
| Net profit | DKK -4K | -39% |
| Total assets | DKK 716K | +3% |
| Equity | DKK 73K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | — | — | — | — | -7 | -7 | -6 | -7 | 33 | -6 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 0 | 0 | 0 | 0 | -7 | -7 | -6 | -7 | 33 | -6 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 0 | 0 | 0 | 0 | -7 | -7 | -6 | -7 | 33 | -6 | -7 | -9 |
| Net financials | -47 | 0 | 0 | 0 | 0 | 4 | -14 | -14 | 621 | 4 | 4 | 4 | 4 |
| Profit before tax | 25 | 0 | 0 | 0 | 0 | -3 | -21 | -20 | 614 | 37 | -2 | -3 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 25 | 0 | 0 | 0 | 0 | -3 | -21 | -20 | 614 | 37 | -2 | -3 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 0 | 0 | 0 | 0 | 10 | 9 | 9 | 644 | 657 | 675 | 695 | 716 |
| Equity | 413 | 0 | 0 | 0 | 0 | -526 | -547 | -568 | 46 | 83 | 81 | 78 | 73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 459 | 472 | 487 | 501 | 516 | 532 | 548 | 564 |
| Short-term debt | -433 | 0 | 0 | 0 | 0 | 78 | 84 | 90 | 96 | 58 | 63 | 70 | 79 |
| Total debt | -433 | 0 | 0 | 0 | 0 | 536 | 556 | 577 | 597 | 574 | 594 | 618 | 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
PS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Re5 Holding ApS | Company | 50.0% | 50.0% | 2021 |
Peter Schøller-Larsen Holding ApS | Company | 20.0% | 20.0% | 2021 |
THERAZONE ApS | Company | 10.0% | 10.0% | 2010 |
| Individual | 20.0% | 20.0% | 2006 | |
BEMOLA HOLDING ApS | Company | 20.0% | 20.0% | 2010 |
| Individual | 20.0% | 20.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Peter Schøller Larsen | Management | 0 companies |