| Revenue | DKK -8K | -110% |
| EBITDA | DKK -672K | -19% |
| Net profit | DKK -538K | -11% |
| Total assets | DKK 1,9M | -25% |
| Equity | DKK 1,8M | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 492 | 889 | 904 | 643 | 820 | 603 | 911 | 1.040 | 820 | 1.024 | 1.386 | 823 | 79 | -8 |
| Staff expenses | -485 | -499 | -591 | -573 | -533 | -624 | -706 | -602 | -527 | -551 | -545 | -578 | -644 | -664 |
| EBITDA | 7 | 391 | 313 | 70 | 288 | -22 | 205 | 438 | 294 | 474 | 841 | 245 | -565 | -672 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 391 | 313 | 70 | 288 | -22 | 205 | 438 | 294 | 474 | 841 | 245 | -565 | -672 |
| Net financials | 3 | 10 | 29 | -463 | -467 | 146 | -774 | -126 | 109 | -11 | 189 | 20 | -58 | -19 |
| Profit before tax | 10 | 401 | 342 | -393 | -179 | 124 | -569 | 312 | 403 | 462 | 1.030 | 265 | -622 | -691 |
| Tax | 3 | 100 | 78 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 110 | 58 | -138 | -153 |
| Net profit | 8 | 301 | 264 | -393 | -179 | 124 | -569 | 312 | 403 | 462 | 920 | 207 | -485 | -538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.749 | 2.094 | 2.198 | 1.775 | 1.635 | 1.609 | 977 | 1.253 | 1.641 | 2.022 | 2.859 | 3.035 | 2.469 | 1.862 |
| Equity | 1.716 | 1.968 | 2.183 | 1.740 | 1.510 | 1.582 | 960 | 1.219 | 1.566 | 1.972 | 2.834 | 2.982 | 2.437 | 1.832 |
| Long-term debt | 0 | -48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 126 | 16 | 35 | 125 | 27 | 16 | 34 | 75 | 50 | 24 | 52 | 32 | 30 |
| Total debt | 33 | 126 | 16 | 35 | 125 | 27 | 16 | 34 | 75 | 50 | 24 | 52 | 32 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
| Audit | 2000 | — | — | |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |