| Revenue | DKK 192K | -83% |
| EBITDA | DKK -745K | -121% |
| Net profit | DKK -516K | -64% |
| Total assets | DKK 419K | -83% |
| Equity | DKK 382K | -57% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.094 | 1.178 | 1.364 | 1.539 | 1.227 | 1.411 | 1.717 | 1.754 | 1.573 | 1.092 | 1.053 | 1.106 | 192 |
| Staff expenses | -1.076 | -732 | -928 | -1.008 | -1.139 | -1.046 | -942 | -1.215 | -1.513 | -1.079 | -1.276 | -1.444 | -936 |
| EBITDA | 17 | 446 | 436 | 530 | 88 | 365 | 775 | 539 | 60 | 13 | -223 | -337 | -745 |
| Depreciation & amort. | -14 | -13 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| EBIT | 4 | 433 | 433 | 530 | 88 | 365 | 775 | 539 | 60 | 13 | -223 | -339 | -745 |
| Net financials | -163 | -175 | -141 | -102 | -78 | -67 | -48 | -32 | -26 | -27 | -45 | -64 | 466 |
| Profit before tax | -159 | 258 | 292 | 428 | 10 | 297 | 727 | 507 | 35 | -14 | -268 | -402 | -278 |
| Tax | -40 | 65 | 72 | 101 | 4 | 65 | 161 | 113 | 10 | -0 | -151 | -87 | 238 |
| Net profit | -119 | 193 | 221 | 327 | 7 | 232 | 566 | 394 | 25 | -14 | -118 | -315 | -516 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.688 | 2.386 | 2.906 | 3.623 | 2.984 | 3.045 | 3.239 | 3.416 | 3.918 | 3.238 | 3.003 | 2.451 | 419 |
| Equity | 221 | 413 | 536 | 763 | 668 | 797 | 1.257 | 1.543 | 1.457 | 1.331 | 1.213 | 898 | 382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.468 | 1.972 | 2.371 | 2.860 | 2.316 | 2.248 | 1.982 | 1.872 | 2.427 | 1.907 | 1.789 | 1.552 | 37 |
| Total debt | 2.468 | 1.972 | 2.371 | 2.860 | 2.316 | 2.248 | 1.982 | 1.872 | 2.460 | 1.907 | 1.789 | 1.552 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 1985 | — | — |
| Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Kirkegaard Jensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |