| Revenue | DKK 4,7M | +11% |
| EBITDA | DKK 8,1M | +115% |
| Net profit | DKK 8,6M | +24% |
| Total assets | DKK 77,7M | -10% |
| Equity | DKK 9,8M | +708% |
| Employees | — | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 4.219 | 4.664 |
| Staff expenses | -0 | -0 |
| EBITDA | 3.779 | 8.139 |
| Depreciation & amort. | -0 | -0 |
| EBIT | 3.779 | 8.139 |
| Net financials | 3.681 | 2.310 |
| Profit before tax | 7.460 | 10.449 |
| Tax | 563 | 1.868 |
| Net profit | 6.897 | 8.581 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 86.041 | 77.712 |
| Equity | 1.212 | 9.793 |
| Long-term debt | 859 | 664 |
| Short-term debt | 83.408 | 64.579 |
| Total debt | 84.267 | 65.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
PR Management | Management | 2007 | — | — |
CE | Audit | 2000 | — | — |
PS Management | Management | 2005 | — | — |
PC | Audit | 2002 | — | — |
SL Management | Management | 2008 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
EJ Management | Management | 2008 | — | — |
PG Management | Management | 2000 | — | — |
AS Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Poul Refstrup | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Per-Henrik Schultz-Jensen | Management | 0 companies |
| Poul Christian Mærkedahl | Audit | 0 companies |
| Steen Larsen | Management | 0 companies |
| Philip Marker | Chief Executive Officer | 0 companies |
| Erik Juul Nielsen | Management | 0 companies |
| Peter Goth Engel | Management | 0 companies |
| Annemarie Schultz-Jensen | Management | 0 companies |
| Torgny Pahle | Chairman | 0 companies |
| Kristian Østergaard | Board of Directors | 0 companies |
| Niels Gyde Poulsen | Board of Directors | 0 companies |
| Birgit Lorentz Bengtsson | Board of Directors | 0 companies |
| Michele Anastasia Persson Refstrup | Board of Directors | 0 companies |
| Susanne Engel | Board of Directors | 0 companies |
| Lars Emborg Jensen | Board of Directors | 0 companies |