| Revenue | DKK 244K | +8% |
| EBITDA | DKK 244K | +1874% |
| Net profit | DKK 1,1M | -15% |
| Total assets | DKK 19,9M | +14% |
| Equity | DKK 12,9M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 167 | 158 | 244 | 226 | 244 |
| Staff expenses | -0 | -0 | -240 | -240 | -0 |
| EBITDA | 167 | 158 | 4 | -14 | 244 |
| Depreciation & amort. | -36 | -52 | -53 | -53 | -67 |
| EBIT | 131 | 105 | -50 | -67 | 177 |
| Net financials | 1.634 | 1.205 | 686 | 1.469 | 1.024 |
| Profit before tax | 1.765 | 1.310 | 636 | 1.402 | 1.201 |
| Tax | 6 | 62 | 24 | 55 | 58 |
| Net profit | 1.759 | 1.248 | 612 | 1.347 | 1.142 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.898 | 15.859 | 16.548 | 17.403 | 19.886 |
| Equity | 9.217 | 10.352 | 10.850 | 11.896 | 12.917 |
| Long-term debt | 3.851 | 4.382 | 4.688 | 4.144 | 5.187 |
| Short-term debt | 830 | 1.125 | 1.010 | 1.362 | 1.782 |
| Total debt | 4.681 | 5.506 | 5.698 | 5.506 | 6.969 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SS Management | Management | 2000 – 2000 |
CE | Audit | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |