| Revenue | DKK -19K | +135% |
| EBITDA | DKK -19K | -135% |
| Net profit | DKK -107K | -150% |
| Total assets | DKK 2,9M | -9% |
| Equity | DKK 1,3M | -22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -14 | -20 | -9 | -8 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -20 | -9 | -8 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -20 | -9 | -8 | -19 |
| Net financials | -13 | 373 | 58 | -12 | -88 |
| Profit before tax | -27 | 353 | 49 | -20 | -107 |
| Tax | 36 | 38 | -0 | 23 | 0 |
| Net profit | -63 | 314 | 49 | -43 | -107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.759 | 3.267 | 3.209 | 3.197 | 2.901 |
| Equity | 2.368 | 2.382 | 1.931 | 1.638 | 1.281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 885 | 1.278 | 1.559 | 1.619 |
| Total debt | 392 | 885 | 1.278 | 1.559 | 1.619 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
GL Management | Management | 1985 – 1991 |
AW Management | Management | 1985 – 1993 |
VG Audit | Audit | 1985 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1985 – 2011 | |
| Chairman | 1985 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Individual | 20–24.99% | 20–24.99% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Ludvig Christian Wad | Management | 0 companies |
| Anette Wad | Management | 0 companies |
| Vagn Gammelgaard | Audit | 0 companies |
| Henrik Schouboe | Board of Directors | 0 companies |
| Michael Preben Thorsen | Chairman | 0 companies |