| Revenue | DKK -20K | +63% |
| EBITDA | DKK -20K | -63% |
| Net profit | DKK -55K | -122% |
| Total assets | DKK 3,9M | -3% |
| Equity | DKK 1,8M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 1.343 | 8 | 39 | 35 | -45 | 455 | -10 | -34 | -12 | -11 | -12 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -309 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 1.343 | -69 | 39 | 35 | -45 | 145 | -10 | -34 | -12 | -11 | -12 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 1.343 | -69 | 39 | 26 | -45 | 145 | -10 | -34 | -12 | -11 | -12 | -20 |
| Net financials | 925 | 849 | 1.352 | -548 | -253 | 2.333 | -950 | 53 | -9.867 | 15 | 23 | 291 | -35 |
| Profit before tax | 941 | 2.192 | 1.283 | -509 | -260 | 2.279 | -805 | 42 | -9.901 | 3 | 11 | 279 | -55 |
| Tax | 233 | 505 | 304 | 401 | -0 | -0 | 22 | 9 | 1 | 2 | 3 | 34 | -0 |
| Net profit | 709 | 1.688 | 979 | -910 | -260 | 2.279 | -827 | 33 | -9.902 | 1 | 8 | 245 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.998 | 13.043 | 13.466 | 12.466 | 11.174 | 13.350 | 12.420 | 12.438 | 2.085 | 2.508 | 3.690 | 3.986 | 3.885 |
| Equity | 10.909 | 12.548 | 13.431 | 12.422 | 11.162 | 13.337 | 12.254 | 11.937 | 1.927 | 1.928 | 1.822 | 1.948 | 1.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 495 | 36 | 44 | 13 | 13 | 166 | 501 | 158 | 581 | 1.869 | 2.038 | 2.113 |
| Total debt | 90 | 495 | 36 | 44 | 13 | 13 | 166 | 501 | 158 | 581 | 1.869 | 2.038 | 2.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |