| Revenue | DKK 281K | +16% |
| EBITDA | DKK 529K | +119% |
| Net profit | DKK 328K | +161% |
| Total assets | DKK 8,6M | +6% |
| Equity | DKK 4,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 81 | 94 | 68 | -5 | 168 | 196 | 117 | 111 | -25 | 67 | 242 | 281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 88 | 81 | 94 | 68 | -5 | 168 | 196 | 117 | 162 | 1.721 | 67 | 242 | 529 |
| Depreciation & amort. | -42 | 42 | 42 | -42 | -42 | -42 | -42 | -42 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 39 | 52 | 27 | -47 | 126 | 154 | 75 | 162 | 1.721 | 67 | 242 | 529 |
| Net financials | -351 | 117 | 148 | 215 | 110 | 161 | 144 | 8.177 | 451 | -18 | -61 | -81 | -108 |
| Profit before tax | -305 | 156 | 200 | 242 | 63 | 287 | 298 | 8.252 | 613 | 1.703 | 5 | 161 | 421 |
| Tax | 5 | 6 | 11 | 8 | -15 | 24 | 30 | 9 | 135 | 342 | 1 | 35 | 93 |
| Net profit | -310 | 150 | 190 | 234 | 77 | 263 | 268 | 8.243 | 478 | 1.361 | 4 | 125 | 328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.479 | 3.591 | 3.564 | 3.727 | 3.817 | 3.968 | 4.189 | 11.938 | 13.198 | 7.164 | 5.214 | 8.085 | 8.595 |
| Equity | 1.440 | 1.591 | 1.780 | 2.014 | 2.092 | 2.355 | 2.623 | 10.866 | 12.030 | 3.691 | 3.695 | 3.821 | 4.149 |
| Long-term debt | 1.531 | 1.436 | 1.344 | 1.248 | 1.155 | 1.060 | 964 | 868 | 834 | 0 | 0 | 95 | 0 |
| Short-term debt | 508 | 565 | 440 | 464 | 570 | 553 | 602 | 204 | 249 | 3.473 | 1.519 | 4.142 | 4.337 |
| Total debt | 2.039 | 2.001 | 1.784 | 1.712 | 1.726 | 1.613 | 1.566 | 1.072 | 1.083 | 3.473 | 1.519 | 4.236 | 4.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
JE Management | Management | 2001 | — | — |
TK Management | Management | 2002 | — | — |
KE Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØENS INVEST ApS | Company | 100.0% | 100.0% | 2022 |
ØENS HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Jan Elving | Management | 0 companies |
| Thomas Kirk Damm | Management | 0 companies |
| Kaj Egelund Jensen | Audit | 0 companies |