| Revenue | DKK 144 | -100% |
| EBITDA | DKK 144 | -100% |
| Net profit | DKK -14K | -107% |
| Total assets | DKK 1,5M | -4% |
| Equity | DKK 1,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -15 | -25 | -6 | 114 | 91 | 324 | 157 | 476 | 106 | 171 | 295 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -15 | -21 | -6 | 107 | 90 | 324 | 157 | 476 | 106 | 171 | 295 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -15 | -21 | -6 | 107 | 90 | 324 | 157 | 476 | 106 | 171 | 295 | 0 |
| Net financials | 1.053 | 238 | 1.238 | 1.068 | 342 | 5.250 | 11 | 14 | 16 | 9 | 12 | -1 | -27 | -7 |
| Profit before tax | 1.047 | 230 | 1.224 | 1.048 | 336 | 5.357 | 101 | 339 | 173 | 485 | 119 | 170 | 268 | -7 |
| Tax | 83 | -4 | -9 | -12 | 3 | 58 | -40 | 75 | 38 | 110 | 28 | 42 | 61 | 7 |
| Net profit | 964 | 234 | 1.233 | 1.060 | 333 | 5.322 | 141 | 264 | 135 | 375 | 90 | 128 | 208 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.506 | 9.512 | 10.143 | 10.040 | 9.477 | 1.708 | 1.527 | 1.551 | 1.525 | 1.725 | 1.622 | 1.567 | 1.618 | 1.549 |
| Equity | 9.024 | 9.512 | 9.512 | 10.032 | 9.465 | 1.270 | 1.255 | 1.366 | 1.299 | 1.520 | 1.458 | 1.232 | 1.434 | 1.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 482 | 0 | 631 | 7 | 8 | 433 | 271 | 185 | 226 | 205 | 164 | 336 | 184 | 129 |
| Total debt | 482 | 0 | 631 | 7 | 13 | 438 | 271 | 185 | 226 | 205 | 164 | 336 | 184 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2000 | — | — |
LK Management | Management | 2014 | — | — |
BG Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
SOLHART GRUPPEN APS | Company | 50.0% | 50.0% | 2008 |
LST DK Holding ApS | Company | 10.0% | 10.0% | 2013 |
HUNOSØE HOLDING ApS | Company | 20.0% | 20.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Helmo Madsen | Management | 0 companies |
| Lone Køhn Bundgaard | Management | 0 companies |
| Brian Guldbæk Holst | Management | 0 companies |
| Michael Vinther Andersen | Board of Directors | 0 companies |
| Gert Hunosøe | Board of Directors | 0 companies |
| Jens Sørensen | Chairman | 0 companies |
| Sven Arne Pedersen | Board of Directors | 0 companies |