| Revenue | DKK 56K | -59% |
| EBITDA | DKK 56K | -59% |
| Net profit | DKK 100K | -35% |
| Total assets | DKK 2,4M | +15% |
| Equity | DKK 2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | — | — | 39 | 159 | 75 | 174 | 73 | -20 | -106 | -17 | 136 | 56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 376 | 21 | -20 | 39 | 159 | 75 | 174 | 73 | -20 | -106 | -17 | 136 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 376 | 21 | -20 | 39 | 159 | 75 | 174 | 73 | -20 | -106 | -17 | 136 | 56 |
| Net financials | 68 | 121 | 126 | 77 | 82 | 72 | -94 | 238 | -64 | 487 | -11 | 17 | 56 |
| Profit before tax | 444 | 142 | 106 | 116 | 241 | 147 | 80 | 311 | -83 | 381 | -28 | 153 | 111 |
| Tax | 112 | 36 | 26 | 29 | 56 | 36 | 17 | 68 | -0 | -0 | -0 | -0 | 11 |
| Net profit | 332 | 106 | 80 | 88 | 185 | 111 | 63 | 243 | -83 | 381 | -28 | 153 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.212 | 2.018 | 1.985 | 2.010 | 2.132 | 2.085 | 2.005 | 2.198 | 2.362 | 2.181 | 2.047 | 2.111 | 2.434 |
| Equity | 2.090 | 1.946 | 1.928 | 1.916 | 1.999 | 2.007 | 1.964 | 2.098 | 1.905 | 2.172 | 2.029 | 2.064 | 2.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 72 | 58 | 95 | 133 | 78 | 41 | 99 | 457 | 9 | 17 | 47 | 392 |
| Total debt | 122 | 72 | 58 | 95 | 133 | 78 | 41 | 99 | 457 | 9 | 17 | 47 | 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Woiremose & Partner | Audit | 0 companies |