| Revenue | DKK 286K | +23% |
| EBITDA | DKK 286K | +23% |
| Net profit | DKK 55K | +135% |
| Total assets | DKK 22,9M | +11% |
| Equity | DKK 6,1M | +1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 522 | 532 | 567 | 232 | 286 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 188 | 1.202 | 420 | 232 | 286 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 188 | 1.202 | 420 | 232 | 286 |
| Net financials | -122 | -135 | -163 | -398 | -208 |
| Profit before tax | 66 | 1.067 | 257 | -166 | 77 |
| Tax | 16 | 235 | 57 | -9 | 22 |
| Net profit | 50 | 833 | 200 | -157 | 55 |
| Item | 2019 | 2020 | 2021 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 15.019 | 15.097 | 15.002 | 20.678 | 22.869 |
| Equity | 5.168 | 6.000 | 6.200 | 6.043 | 6.098 |
| Long-term debt | 6.083 | 6.031 | 5.970 | 12.821 | 14.675 |
| Short-term debt | 2.422 | 1.513 | 1.278 | 269 | 543 |
| Total debt | 8.505 | 7.544 | 7.248 | 13.091 | 15.218 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FB Founder | Founder | 2000 |
| Former (7) | ||
KB Management | Management | 2021 – 2023 |
AB Management | Management | 2023 – 2023 |
AO Management | Management | 2006 – 2007 |
LS Unofficial title | Unofficial title | 2023 – 2023 |
JH Audit | Audit | 2000 – 2015 |
MW Management | Management | 2023 – 2023 |
BH Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2000 | |
| Company | 100% | 100% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Bøgfeldt | Management | 0 companies |
| Allan Brix Kronborg | Management | 0 companies |
| Allan Ohms | Management | 0 companies |
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Jan Hallerup | Audit | 0 companies |
| Morten Wind Lindegaard | Management | 0 companies |
| Benny Hemming Andersen | Chief Executive Officer | 0 companies |
| Frank Butans Christensen | Founder | 0 companies |