| Revenue | DKK -46K | -70% |
| EBITDA | DKK -46K | +70% |
| Net profit | DKK 1M | -53% |
| Total assets | DKK 37,2M | -1% |
| Equity | DKK 36,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -17 | -19 | -44 | -28 | -104 | -317 | -30 | 74 | 284 | 3.356 | -151 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -17 | -19 | -44 | -28 | -104 | -317 | -30 | 74 | 284 | 3.356 | -151 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -10 | -25 | -66 | -275 | -228 | -218 | -381 | -79 | -90 |
| EBIT | -17 | -17 | -19 | -54 | -38 | -130 | -383 | -305 | -154 | 66 | 2.975 | -230 | -135 |
| Net financials | 634 | 765 | 2.566 | 20.072 | 6.296 | 6.693 | 7.892 | 3.017 | 2.734 | 4.308 | 1.279 | 3.104 | 1.475 |
| Profit before tax | 616 | 748 | 2.547 | 20.018 | 6.257 | 6.563 | 7.509 | 2.712 | 2.580 | 4.374 | 4.255 | 2.874 | 1.340 |
| Tax | 31 | 39 | 29 | 1 | -30 | 128 | -476 | 245 | 513 | 913 | 11 | 689 | 326 |
| Net profit | 586 | 708 | 2.518 | 20.017 | 6.287 | 6.435 | 7.985 | 2.467 | 2.067 | 3.461 | 4.244 | 2.158 | 1.014 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.130 | 4.411 | 5.932 | 19.937 | 21.606 | 25.404 | 31.843 | 33.655 | 35.267 | 35.039 | 37.434 | 37.546 | 37.172 |
| Equity | 4.073 | 4.375 | 5.893 | 19.238 | 20.366 | 25.090 | 31.364 | 32.997 | 34.953 | 33.264 | 37.394 | 36.952 | 36.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 36 | 38 | 699 | 1.240 | 313 | 479 | 658 | 313 | 1.775 | 40 | 594 | 931 |
| Total debt | 57 | 36 | 38 | 699 | 1.240 | 313 | 479 | 658 | 313 | 1.775 | 40 | 594 | 931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |