| Revenue | DKK -155K | +6% |
| EBITDA | DKK -155K | -6% |
| Net profit | DKK 958K | +50% |
| Total assets | DKK 13,2M | -10% |
| Equity | DKK 13,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -11 | -11 | -11 | -12 | -12 | -11 | -11 | -11 | -11 | -18 | -47 | -147 | -155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 129 | -11 | -11 | -12 | -12 | -11 | -11 | -11 | -11 | -18 | -47 | -147 | -155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 129 | -11 | -11 | -12 | -12 | -11 | -11 | -11 | -11 | -18 | -47 | -147 | -155 |
| Net financials | 356 | 54 | 444 | 570 | 1.612 | 2.317 | 1.539 | 2.005 | 2.325 | 3.506 | -2.473 | 1.008 | 1.286 | 1.256 |
| Profit before tax | — | 183 | 433 | 558 | 1.601 | 2.305 | 1.528 | 1.994 | 2.315 | 3.495 | -2.491 | 961 | 1.140 | 1.100 |
| Tax | 24 | 37 | 54 | 41 | 33 | 25 | -32 | 64 | 10 | 56 | -49 | 172 | 501 | 143 |
| Net profit | 319 | 146 | 379 | 517 | 1.568 | 2.280 | 1.560 | 1.930 | 2.304 | 3.440 | -2.442 | 789 | 639 | 958 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.601 | 2.669 | 3.029 | 3.729 | 4.973 | 7.078 | 8.240 | 10.484 | 12.056 | 14.287 | 10.807 | 11.653 | 14.694 | 13.232 |
| Equity | — | 2.639 | 2.917 | 3.334 | 4.539 | 6.474 | 7.881 | 9.757 | 12.006 | 12.423 | 10.798 | 11.528 | 14.214 | 13.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 30 | 112 | 395 | 434 | 604 | 359 | 727 | 50 | 1.864 | 9 | 124 | 480 | 128 |
| Total debt | 9 | 30 | 112 | 395 | 434 | 604 | 359 | 727 | 50 | 1.864 | 9 | 124 | 480 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |