| Revenue | DKK 721K | +17% |
| EBITDA | DKK 821K | -7% |
| Net profit | DKK 507K | -3% |
| Total assets | DKK 13,6M | +1% |
| Equity | DKK 3,2M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 654 | 417 | 618 | 615 | 721 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 687 | 428 | 1.242 | 878 | 821 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 687 | 428 | 1.242 | 878 | 821 |
| Net financials | -211 | -131 | -198 | -206 | -170 |
| Profit before tax | 476 | 297 | 1.045 | 672 | 650 |
| Tax | 119 | 57 | 230 | 148 | 143 |
| Net profit | 357 | 240 | 815 | 524 | 507 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 14.384 | 12.581 | 13.217 | 13.485 | 13.593 |
| Equity | 1.099 | 1.338 | 2.153 | 2.677 | 3.184 |
| Long-term debt | 11.899 | 7.287 | 7.050 | 6.790 | 6.564 |
| Short-term debt | 1.318 | 3.830 | 3.659 | 3.515 | 3.271 |
| Total debt | 13.217 | 11.118 | 10.709 | 10.305 | 9.835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
HH Management | Management | 2000 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
NA Management | Management | 2012 | — | — |
HA Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRINE BALLEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Hans Henrik Marcher | Management | 0 companies |
| Trine Ballegaard | Chief Executive Officer | 0 companies |
| Niels Aage Ballegaard | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Ole Ballegaard | Chairman | 0 companies |
| Børge Jørgensen | Board of Directors | 0 companies |