| Revenue | DKK -432K | -313% |
| EBITDA | DKK -432K | -313% |
| Net profit | DKK 392K | -91% |
| Total assets | DKK 70M | -1% |
| Equity | DKK 67M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -180 | -58 | -64 | -84 | -473 | -90 | -261 | -577 | -215 | 575 | 463 | 87 | 203 | -432 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -180 | -58 | -64 | -84 | -473 | -90 | -261 | -577 | -215 | 575 | 463 | 87 | 203 | -432 |
| Depreciation & amort. | -148 | -50 | -50 | -18 | -58 | -58 | -87 | -70 | -75 | -210 | -191 | -144 | -389 | -401 |
| EBIT | -328 | -108 | -113 | -102 | -532 | -148 | -348 | -647 | -290 | 365 | 272 | -57 | -186 | -833 |
| Net financials | -4.967 | 4.418 | 4.022 | 1.542 | 529 | 2.787 | 2.133 | 2.628 | 3.496 | 5.481 | -4.167 | 2.962 | 5.578 | 1.165 |
| Profit before tax | -5.144 | 4.310 | 3.908 | 1.440 | -2 | 2.639 | 1.785 | 1.981 | 3.206 | 5.846 | -3.895 | 2.905 | 5.392 | 332 |
| Tax | 75 | 342 | 1.106 | 271 | -31 | 299 | -116 | 97 | 248 | 778 | -351 | 147 | 1.073 | -59 |
| Net profit | -5.220 | 3.968 | 2.803 | 1.169 | 28 | 2.340 | 1.901 | 1.884 | 2.958 | 5.068 | -3.544 | 2.757 | 4.319 | 392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.621 | 46.273 | 51.579 | 49.656 | 49.552 | 51.874 | 53.584 | 55.890 | 60.886 | 66.798 | 73.140 | 75.936 | 70.966 | 69.978 |
| Equity | 41.606 | 45.507 | 48.260 | 49.379 | 49.357 | 51.697 | 53.546 | 55.378 | 58.282 | 63.295 | 59.694 | 62.395 | 66.655 | 66.986 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 1.426 | 1.328 | 1.189 | 1.077 | 1.012 |
| Short-term debt | 5.967 | 650 | 3.220 | 164 | 113 | 61 | 38 | 415 | 2.342 | 1.928 | 12.118 | 12.188 | 1.617 | 422 |
| Total debt | 5.967 | 650 | 3.220 | 164 | 113 | 61 | 38 | 415 | 2.475 | 3.353 | 13.446 | 13.377 | 2.694 | 1.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 1985 | — | — |
BB Management | Management | 1985 | — | — |
GR Audit | Audit | 1985 | — | — |
| Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Krogsgaard Danø | Management | 0 companies |
| Birger Borregaard | Management | 0 companies |
| Greve Revision | Audit | 0 companies |
| Statsaut. revisor Robert Lefevre Sørensen | Audit | 0 companies |
| Kirsten Damgaard Lee | Board of Directors | 0 companies |
| Steen Bechgaard Danø | Board of Directors | 0 companies |
| Grethe Møller | Board of Directors | 0 companies |
| Steen Skov Storgaard | Chairman | 0 companies |
| Jens Ole Olesen | Board of Directors | 0 companies |
| Leif Højvang Nielsen | Board of Directors | 0 companies |