| Revenue | DKK 414K | -69% |
| EBITDA | DKK -347K | -181% |
| Net profit | DKK -189K | -125% |
| Total assets | DKK 1,6M | -11% |
| Equity | DKK 1,2M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 967 | 676 | 805 | 779 | 910 | 480 | 723 | 953 | 222 | 369 | 1.091 | 651 | 1.318 | 414 |
| Staff expenses | -679 | -553 | -498 | -626 | -563 | -501 | -578 | -546 | -519 | -132 | -560 | -719 | -889 | -761 |
| EBITDA | 288 | 256 | 307 | 153 | 347 | -21 | 275 | 407 | -296 | 237 | 531 | -68 | 429 | -347 |
| Depreciation & amort. | -55 | 67 | 24 | -17 | -0 | -0 | 65 | -0 | -1 | -5 | -5 | -5 | -5 | -5 |
| EBIT | 233 | 189 | 283 | 135 | 347 | -21 | 210 | 407 | -297 | 232 | 526 | -73 | 424 | -352 |
| Net financials | -57 | -30 | -23 | -13 | -36 | 15 | -2 | -0 | -2 | -2 | -76 | -1 | 465 | 97 |
| Profit before tax | 176 | 159 | 260 | 122 | 311 | -6 | 208 | 407 | -299 | 231 | 450 | -74 | 889 | -254 |
| Tax | 47 | 62 | 64 | 30 | 73 | -4 | 46 | 90 | 3 | 1 | 98 | -16 | 124 | -66 |
| Net profit | 130 | 97 | 195 | 92 | 238 | -2 | 162 | 317 | -301 | 230 | 352 | -58 | 765 | -189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 621 | 428 | 459 | 412 | 360 | 297 | 565 | 887 | 375 | 613 | 1.285 | 1.059 | 1.810 | 1.604 |
| Equity | -538 | -442 | -247 | -154 | 83 | 81 | 244 | 561 | 238 | 468 | 820 | 727 | 1.391 | 1.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.160 | 870 | 706 | 566 | 277 | 216 | 321 | 327 | 134 | 141 | 461 | 333 | 413 | 401 |
| Total debt | 1.160 | 870 | 706 | 566 | 277 | 216 | 321 | 327 | 134 | 141 | 461 | 333 | 413 | 401 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|