| Revenue | DKK -8K | -67% |
| EBITDA | DKK -8K | +67% |
| Net profit | DKK 13K | +267% |
| Total assets | DKK 488K | +3% |
| Equity | DKK 457K | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 250 | 288 | 267 | 251 | 265 | 212 | 243 | 82 | -7 | -5 | -23 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 206 | 250 | 288 | 267 | 251 | 265 | 212 | 243 | 82 | -7 | -5 | -23 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 206 | 250 | 288 | 267 | 251 | 265 | 212 | 243 | 82 | -7 | -5 | -23 | -8 |
| Net financials | 148 | -221 | -28 | 146 | -56 | 26 | -43 | 66 | 24 | 6 | -2 | 15 | 21 |
| Profit before tax | — | 29 | 260 | 413 | 195 | 292 | 169 | 309 | 107 | -1 | -7 | -8 | 13 |
| Tax | 1 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 352 | 29 | 260 | 413 | 195 | 292 | 169 | 309 | 107 | -1 | -7 | -8 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.396 | 1.003 | 1.018 | 698 | 344 | 630 | 544 | 474 | 514 | 473 | 466 | 474 | 488 |
| Equity | — | -3.446 | -3.178 | -2.795 | -2.585 | -2.269 | -2.106 | 353 | 460 | 459 | 451 | 444 | 457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.877 | 4.450 | 4.196 | 3.492 | 2.928 | 2.899 | 2.649 | 120 | 54 | 15 | 15 | 30 | 31 |
| Total debt | 4.877 | 4.450 | 4.196 | 3.492 | 2.928 | 2.899 | 2.649 | 120 | 54 | 15 | 15 | 30 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Audit | Audit | 1996 | — | — |
SE Audit | Audit | 1985 | — | — |
FV Management | Management | 2019 | — | — |
AP Management | Management | 1985 | — | — |
SM Management | Management | 1985 | — | — |
JM Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Offersen | Audit | 0 companies |
| Svend Erik Jensen | Audit | 0 companies |
| Finn Vallø | Management | 0 companies |
| Anne-Marie Pedersen | Management | 0 companies |
| Steen Mortensen | Management | 0 companies |
| John Mortensen | Management | 0 companies |
| Eigil Anton Johansen Dühr | Board of Directors | 0 companies |
| Sonja Bech Andersen | Board of Directors | 0 companies |