| Revenue | DKK 0 | — |
| EBITDA | DKK -196K | -4% |
| Net profit | DKK 99K | +120% |
| Total assets | DKK 16,3M | +0% |
| Equity | DKK 16,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -42 | -26 | -26 | -38 | -44 | -42 | -48 | -40 | -46 | -48 | 0 |
| Staff expenses | -67 | -67 | -67 | -67 | -3 | -90 | -110 | -87 | -107 | -112 | -140 | -160 |
| EBITDA | -107 | -109 | -93 | -93 | -41 | -1.747 | -152 | -135 | -148 | -159 | -188 | -196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | -109 | -93 | -93 | -41 | -1.747 | -152 | -135 | -148 | -159 | -188 | -196 |
| Net financials | 55 | 1.142 | 938 | 2.583 | -348 | 1.619 | 653 | 2.304 | 1.681 | 4.925 | -306 | 330 |
| Profit before tax | -40 | 1.053 | 845 | 2.489 | -389 | -128 | 501 | 2.169 | 1.533 | 4.766 | -494 | 135 |
| Tax | 6 | 10 | 588 | 585 | -91 | 327 | 110 | 454 | 323 | 1.058 | -0 | 35 |
| Net profit | -46 | 1.043 | 257 | 1.904 | -298 | -455 | 391 | 1.715 | 1.209 | 3.708 | -494 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.942 | 12.166 | 12.626 | 14.911 | 13.976 | 13.485 | 13.879 | 13.719 | 14.062 | 18.119 | 16.312 | 16.297 |
| Equity | 8.335 | 9.281 | 9.442 | 11.248 | 10.850 | 10.294 | 10.581 | 12.190 | 13.292 | 16.889 | 16.283 | 16.268 |
| Long-term debt | 2.523 | 2.801 | 2.909 | 2.939 | 2.968 | 3.058 | 3.089 | 1.116 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 84 | 274 | 724 | 159 | 133 | 209 | 412 | 770 | 1.229 | 29 | 29 |
| Total debt | 2.607 | 2.885 | 3.184 | 3.663 | 3.127 | 3.191 | 3.298 | 1.528 | 770 | 1.229 | 29 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1996 | — | — |
RJ | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1996 | |
| Individual | 50.0% | 50.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Rene Jendrysik Johansen | Audit | 0 companies |