| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | -20% |
| Net profit | DKK 266K | +8% |
| Total assets | DKK 2,8M | +6% |
| Equity | DKK 2,7M | +6% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 | -19 | 0 | 0 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.093 | -19 | -10 | -11 | -13 |
| Depreciation & amort. | 539 | -0 | -0 | -0 | -0 |
| EBIT | 553 | -19 | -10 | -11 | -13 |
| Net financials | 274 | 324 | -55 | 258 | 279 |
| Profit before tax | 827 | 305 | -65 | 247 | 266 |
| Tax | 2 | -0 | -0 | -0 | -0 |
| Net profit | 826 | 305 | -65 | 247 | 266 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.473 | 2.653 | 2.474 | 2.603 | 2.754 |
| Equity | 2.451 | 2.643 | 2.464 | 2.593 | 2.737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 10 | 10 | 10 | 18 |
| Total debt | 22 | 10 | 10 | 10 | 18 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EK Audit | Audit | 1985 – 1999 |
TF Management | Management | 1985 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 2002 – 2016 | |
| Board of Directors | 2008 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Kastrup | Audit | 0 companies |
| Torsten Friis | Management | 0 companies |
| Susanne Kondrup Taasti | Board of Directors | 0 companies |
| Erik Hvejsel Larsen | Board of Directors | 0 companies |
| Ejnar Christian Staugaard Nielsen | Board of Directors | 0 companies |