| Revenue | DKK -20K | -106% |
| EBITDA | DKK -23K | -115% |
| Net profit | DKK -27K | -119% |
| Total assets | DKK 407K | -19% |
| Equity | DKK 299K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.081 | 3.089 | 3.528 | 2.774 | 6.102 | 1.221 | 3.759 | 3.513 | 888 | 1.483 | 612 | 312 | 331 | -20 |
| Staff expenses | -1.905 | -1.414 | -1.943 | -2.058 | -2.667 | -2.806 | -3.332 | -3.809 | -2.202 | -986 | -268 | -161 | -114 | -3 |
| EBITDA | 1.176 | 1.675 | 1.585 | 717 | 3.436 | -1.585 | 427 | -296 | -2.154 | 167 | 344 | 151 | 153 | -23 |
| Depreciation & amort. | 400 | 432 | -357 | -165 | -308 | -354 | -335 | -586 | -1.203 | -228 | -41 | -49 | -0 | -0 |
| EBIT | 777 | 1.243 | 1.228 | 552 | 3.128 | -1.938 | 91 | -882 | -3.357 | -62 | 302 | 102 | 153 | -23 |
| Net financials | -319 | -359 | -353 | -262 | -275 | -369 | -359 | -307 | -341 | -253 | -52 | -10 | -9 | -4 |
| Profit before tax | 458 | 884 | 875 | 289 | 2.853 | -1.297 | -268 | -1.189 | -3.698 | -314 | 250 | 92 | 144 | -27 |
| Tax | 118 | 226 | 193 | 48 | 631 | 506 | -56 | -257 | -318 | -15 | -0 | -0 | -0 | -0 |
| Net profit | 340 | 658 | 682 | 241 | 2.222 | -1.802 | -212 | -932 | -3.380 | -299 | 250 | 92 | 144 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.695 | 9.967 | 10.726 | 10.370 | 11.477 | 10.384 | 11.115 | 9.888 | 5.883 | 2.830 | 857 | 795 | 506 | 407 |
| Equity | 3.421 | — | 4.760 | 2.001 | 4.223 | 421 | 2.059 | 1.128 | 201 | 0 | 250 | 342 | 387 | 299 |
| Long-term debt | 3.574 | 5.571 | 5.296 | 4.904 | 4.485 | 4.041 | 3.693 | 3.395 | 3.082 | 0 | 133 | 93 | 0 | 0 |
| Short-term debt | 3.342 | 2.365 | 2.724 | 5.372 | 4.482 | 7.925 | 6.730 | 6.796 | 4.141 | 2.830 | 473 | 360 | 119 | 109 |
| Total debt | 6.916 | 5.477 | 5.596 | 7.986 | 6.818 | 9.963 | 8.577 | 8.493 | 5.682 | 2.830 | 607 | 453 | 119 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 1985 | — | — |
SA Management | Management | 1985 | — | — |
| Audit | 1985 | — | — | |
EH Audit | Audit | 1999 | — | — |
PD Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peter Arent Holding ApS | Company | 100.0% | 100.0% | 2021 |
STEEN ANDERSEN FINANS ApS | Company | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Stig Andersen | Management | 0 companies |
| Steen Arent Møller Andersen | Management | 0 companies |
| E. HAAMANN A/S STATSAUTORISEREDE REVISORER | Audit | 0 companies |
| E. HAAMANN A/S | Audit | 0 companies |
| Peter Djekic Arent Andersen | Management | 0 companies |