| Revenue | DKK -384K | +23% |
| EBITDA | DKK -384K | -23% |
| Net profit | DKK 2M | -47% |
| Total assets | DKK 27,1M | -6% |
| Equity | DKK 20,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | -171 | -572 | -635 | -154 | -844 | -557 | -382 | -253 | -264 | -258 | -313 | -384 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | -171 | -572 | -635 | -154 | -844 | -557 | -382 | -253 | -264 | -258 | -313 | -384 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -100 | -171 | -572 | -635 | -154 | -844 | -557 | -382 | -253 | -264 | -258 | -313 | -384 |
| Net financials | 1.358 | 1.479 | 1.115 | 1.407 | 723 | 2.375 | -3.760 | 4.176 | 1.658 | 7.041 | -7.188 | 4.967 | 2.994 |
| Profit before tax | 1.259 | 1.309 | 543 | 772 | 568 | 1.531 | -4.317 | 3.794 | 1.405 | 6.777 | -7.446 | 4.654 | 2.609 |
| Tax | 221 | 45 | 111 | 175 | 160 | 281 | -931 | 822 | 284 | 1.569 | -1.703 | 918 | 642 |
| Net profit | 1.037 | 1.264 | 432 | 598 | 408 | 1.250 | -3.386 | 2.971 | 1.121 | 5.208 | -5.742 | 3.736 | 1.967 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.732 | 11.909 | 12.653 | 33.654 | 34.209 | 35.956 | 33.496 | 35.600 | 35.917 | 40.290 | 34.720 | 28.869 | 27.149 |
| Equity | 10.655 | 11.871 | 12.303 | 12.901 | 13.309 | 14.559 | 11.169 | 14.140 | 15.261 | 20.469 | 14.727 | 18.464 | 20.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 38 | 350 | 20.754 | 20.901 | 21.397 | 22.327 | 21.459 | 20.656 | 19.821 | 19.993 | 10.405 | 6.718 |
| Total debt | 77 | 38 | 350 | 20.754 | 20.901 | 21.397 | 22.327 | 21.459 | 20.656 | 19.821 | 19.993 | 10.405 | 6.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |